Sales +11%. Reported EPS
$0.65
; adjusted EPS
$0.75
, +14%
2011 FY adjusted EPS forecast range narrowed slightly to
$2.53-$2.55
,
+13%-14%, excluding the impact of Nalco transaction
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2011 THIRD QUARTER HIGHLIGHTS:
-
Reported diluted EPS $0.65
-
Record adjusted EPS $0.75, +14% excluding special gains and charges
and discrete tax items, reaching top end of forecasted range
-
Record sales: reported sales +11% to $1.7 billion; fixed currency
sales +6%; adjusted for currency and acquisitions +3%
-
Strong growth by Food & Beverage business in nearly all regions.
Latin America, Canada and Asia Pacific led robust geographic growth.
These combined with excellent performances from acquisitions to more
than offset significantly higher delivered product costs
|
Third Quarter Ended September 30
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
|
Adjusted*
|
|
|
|
|
|
Third Quarter
|
|
%
|
|
|
Third Quarter
|
|
%
|
|
(Millions, except per share)
|
|
2011
|
|
2010
|
|
change
|
|
|
2011
|
|
2010
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$1,736.1
|
|
$1,561.9
|
|
11%
|
|
|
$1,736.1
|
|
$1,561.9
|
|
11%
|
|
Operating Income
|
|
239.6
|
|
245.1
|
|
-2%
|
|
|
267.4
|
|
240.0
|
|
11%
|
|
Net Income Attributable to Ecolab
|
|
$154.3
|
|
$174.2
|
|
-11%
|
|
|
$177.2
|
|
$156.8
|
|
13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Net Income Per Share
|
|
$0.65
|
|
$0.74
|
|
-12%
|
|
|
$0.75
|
|
$0.66
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Non-GAAP measures are adjusted for special gains and charges and
discrete tax items
|
Ecolab delivered strong third quarter results as adjusted earnings per
share increased 14% over last year. These results were driven by
continued strong sales growth, led by its Food & Beverage business in
nearly every region, along with robust Latin America, Asia Pacific and
Canadian sales. This growth, coupled with over-performance in both our
newly acquired businesses and in our efficiency programs, enabled Ecolab
to overcome much higher than expected delivered product costs.
Ecolab's reported sales rose 11% to a record $1.7 billion in the third
quarter of 2011; when measured in fixed currencies, sales rose 6%.
Adjusted for currency and acquisitions, sales rose 3%. Reported net
income attributable to shareholders declined 11% to $154 million,
representing $0.65 per share.
Third quarter 2011 and 2010 results included special gains and charges
and discrete tax items. Excluding those items, adjusted third quarter
2011 net income attributable to shareholders rose 13% to $177 million.
Adjusted diluted earnings per share increased 14% to $0.75, reaching the
top end of Ecolab’s forecasted range. Third quarter 2010 adjusted
diluted earnings per share were $0.66. Currency translation had a
favorable effect on reported and adjusted diluted earnings per share of
$0.03 per share in the third quarter of 2011.
Segment review
Third quarter 2011 sales for Ecolab's U.S. Cleaning & Sanitizing
operations rose 6% to $763 million. Adjusted for acquisitions, sales
increased 3%. Food & Beverage and Healthcare led the growth, while good
underlying Institutional and Kay growth in the quarter was somewhat
offset by prior year new product and program pipeline filling and large
new customer rollouts. Ecolab's U.S. Cleaning & Sanitizing operating
income increased 6% to $158 million. Adjusted for acquisitions, U.S.
Cleaning & Sanitizing operating income was flat, reflecting
significantly higher delivered product costs.
U.S. Other Services sales increased 2% to $120 million in the third
quarter. Operating income increased 6% to $21 million as GCS became
profitable.
Sales for Ecolab's International operations, when measured at fixed
currency rates, grew 6% to $797 million in the third quarter. Adjusted
for acquisitions and divestitures, fixed currency sales increased 4%.
Fixed currency operating income increased 9% to $88 million in the third
quarter. Adjusted for acquisitions and divestitures, International fixed
currency operating income increased 8% as strong regional growth and
significant benefits from our European efficiency programs offset
significantly higher delivered product costs. When measured at public
currency rates, International sales increased 18% and operating income
rose 23%.
The Corporate segment includes special gains and charges. Special gains
and charges for the third quarter 2011 of $28 million ($24 million
after-tax) primarily consisted of charges from the previously announced
European restructuring as well as the anticipated Nalco merger and
integration costs. Special gains and charges for the third quarter 2010
were a net gain of $5 million (before and after tax). The Corporate
segment also includes investments in the development of business systems
and other corporate investments we are making as part of our ongoing
efforts to improve our efficiency and returns.
The reported income tax rate for the third quarter 2011 was 31.8% and
compared with the reported rate of 24.3% in the third quarter 2010. The
substantially lower third quarter 2010 reported tax rate was due
primarily to the favorable settlement of an IRS appeals case in that
period. Excluding the tax rate impact of special gains and charges and
discrete tax items, the adjusted effective income tax rate in the third
quarter 2011 was 30.2% compared with 30.3% for the same period last year.
CEO comment
Commenting on the quarter, Douglas M. Baker, Jr., Ecolab’s Chairman,
President and Chief Executive Officer, said, “We delivered very good
results in a challenging environment. Most importantly, we have set
ourselves up to deliver a strong 2011 and are continuing to build
momentum leading into 2012.
“Our sales growth remained on-track and outperformed our markets. We had
excellent new business results and our strong portfolio of new products
continues to gain traction. Additionally, all of our recent acquisitions
continue to outperform our expectations. These results, combined with
our success in realizing leverage from our cost efficiency programs and
our European restructure program in particular, allowed us to overcome
significantly higher than anticipated raw material costs.
“We are pleased with our position. We anticipate strong sales growth
momentum in the fourth quarter, with raw material comparisons expected
to ease and pricing on-track to more than offset those costs going
forward. When we combine this with the continued strong efforts to build
our businesses and the European restructure work we have underway, we
see continued strong results in front of us.
“This perspective only gets brighter when we factor in the benefits of
our Nalco merger. We still anticipate a successful close in the fourth
quarter. We are well into the integration planning work with Nalco to
prepare for the transaction’s close and the subsequent integration of
our businesses. We have strong integration teams working to pull the
businesses together quickly and successfully upon the transaction close,
and we are preparing to deliver a great performance in 2012. The more we
have learned about the Nalco business, the more it has increased our
confidence in the opportunities we have together and the benefits it
will bring for our customers, shareholders and associates.”
Business Outlook
2011
Ecolab narrowed its 2011 full-year forecast. Ecolab now expects adjusted
earnings per share, excluding the anticipated impact of the Nalco
merger, to be in the $2.53 to $2.55 range, up 13% to 14% compared to
2010 adjusted earnings per share. Ecolab previously forecast 2011
earnings per share to be in the $2.52 to $2.56 range.
Special gains and charges for 2011 are expected to approximate a $0.45
per share net charge, primarily driven by Europe restructuring charges
and Nalco merger and integration costs. Future amounts related to
discrete tax items for 2011, if any, are not currently quantifiable.
2011 – Fourth Quarter
Ecolab expects improved year-over-year sales growth in the fourth
quarter 2011. Gross margins are expected to increase, reflecting the
impact of pricing and efficiency initiatives as well as the lessening
impact of delivered product cost increases. The SG&A ratio should
reflect year-on-year improvement from sales leverage which is expected
to more than offset continued investment in the business.
Our outlook for the fourth quarter 2011, which excludes the impact of
the anticipated Nalco merger, is as follows:
|
|
|
Adjusted Gross Margins
|
|
|
50% - 51%
|
|
|
|
SG&A % of Sales
|
|
|
35% - 36%
|
|
|
|
Interest expense, net
|
|
|
approx. $15 million
|
|
|
|
Effective tax rate
|
|
|
30% - 31%
|
|
|
|
Adjusted EPS, excluding special gains and charges
|
|
|
$0.69 - $0.71
|
We expect fourth quarter 2011 special gains and charges, including
restructuring charges, to be a net charge of approximately $0.20 per
share, nearly all of which will be merger and integration charges
related to the Nalco transaction.
Reported fourth quarter 2010 earnings per share of $0.56 included
special gains and charges and discrete tax items. Excluding these items,
fourth quarter 2010 adjusted diluted earnings per share were $0.60.
Nalco merger update
Ecolab continues to expect to close on the Nalco merger in the fourth
quarter 2011. Ecolab established a record date of October 11, 2011 for
the special meeting of stockholders to approve the issuance of Ecolab
common stock in the merger. In addition, Ecolab now has credit
facilities in place to fund the cash portion of the merger consideration
and retire Nalco bank debt.
Ecolab and Nalco have submitted notifications with competition
authorities in the U.S., European Union, Australia, Canada, China,
Colombia, Mexico, Russia, South Korea and Turkey. We have received
clearances without imposed conditions from the U.S., Australia, Canada,
Mexico, Russia, South Korea and Turkey. We continue to expect to obtain
all required regulatory clearances to enable us to close the transaction
in the fourth quarter.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the third quarter earnings
announcement and earnings guidance today at 1:00 p.m. Eastern Time. The
webcast, along with related presentation slides, will be available to
the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player or other compatible streaming media player.
Cautionary Statements Regarding Forward-Looking Information
This communication contains certain statements relating to future events
and our intentions, beliefs, expectations and predictions for the future
which are forward-looking statements as that term is defined in the
Private Securities Litigation Reform Act of 1995. Words or phrases such
as "will likely result," "are expected to," "will continue," "is
anticipated," "we believe," "we expect," "estimate," "project," "may,"
"will," "intend," "plan," "believe," "target," "forecast" (including the
negative or variations thereof) or similar terminology used in
connection with any discussion of future plans, actions or events
generally identify forward-looking statements. These forward-looking
statements include, but are not limited to, statements regarding sales
momentum; operating efficiency; growth; investments; new product
pipeline and technology; raw material and delivered product costs;
forecasted 2011 fourth quarter and full year business results, including
estimated sales growth, pricing, efficiency gains, adjusted gross
margins, selling, general and administrative expense, sales leverage,
investments, interest expense, effective tax rate, special gains and
charges, including restructuring charges and Nalco merger and
integration costs, and adjusted diluted earnings per share; the benefits
of the Nalco merger, integration plans, regulatory clearances and the
expected timing of completion of the merger. These statements are based
on the current expectations of management of Ecolab and Nalco, as
applicable. There are a number of risks and uncertainties that could
cause actual results to differ materially from the forward-looking
statements included in this communication. These risks and uncertainties
include (i) the risk that the stockholders of Nalco may not adopt the
merger agreement, (ii) the risk that the stockholders of Ecolab may not
approve the issuance of Ecolab common stock to Nalco stockholders in the
merger, (iii) the risk that the companies may be unable to obtain
regulatory approvals required for the merger, or that required
regulatory approvals may delay the merger or result in the imposition of
conditions that could have a material adverse effect on the combined
company or cause the companies to abandon the merger, (iv) the risk that
the conditions to the closing of the merger may not be satisfied,
(v) the risk that a material adverse change, event or occurrence may
affect Ecolab or Nalco prior to the closing of the merger and may delay
the merger or cause the companies to abandon the merger, (vi) the risk
that an unsolicited offer by another company to acquire shares or assets
of Ecolab or Nalco could interfere with or prevent the merger,
(vii) problems that may arise in successfully integrating the businesses
of the companies, which may result in the combined company not operating
as effectively and efficiently as expected, (viii) the possibility that
the merger may involve unexpected costs, unexpected liabilities or
unexpected delays, (ix) the risk that the credit ratings of the combined
company or its subsidiaries may be different from what the companies
currently expect, (x) the risk that the businesses of the companies may
suffer as a result of uncertainty surrounding the merger and (xi) the
risk that disruptions from the transaction will harm relationships with
customers, employees and suppliers.
Other unknown or unpredictable factors could also have material adverse
effects on future results, performance or achievements of Ecolab, Nalco
and the combined company. For a further discussion of these and other
risks and uncertainties applicable to the respective businesses of
Ecolab and Nalco, see the Annual Reports on Form 10-K of Ecolab and
Nalco for the fiscal year ended December 31, 2010 and the companies'
other public filings with the Securities and Exchange Commission (the
“SEC”). These risks, as well as other risks associated with the merger,
are more fully discussed in the joint proxy statement/prospectus
included in the Registration Statement on Form S-4 that Ecolab filed
with the SEC on August 31, 2011 in connection with the merger. In light
of these risks, uncertainties, assumptions and factors, the
forward-looking events discussed in this communication may not occur.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
communication. Neither Ecolab nor Nalco undertakes, and each of them
expressly disclaims, any duty to update any forward-looking statement
whether as a result of new information, future events or changes in
their respective expectations, except as required by law.
Additional Information and Where to Find it
Ecolab filed with the SEC on August 31, 2011 a registration statement on
Form S-4 (commission file number 333-176601), as subsequently amended,
that includes a joint proxy statement of Ecolab and Nalco and that also
constitutes a prospectus of Ecolab relating to the proposed transaction.
WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION
STATEMENT AND JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT
DOCUMENTS BECAUSE THEY CONTAIN IMPORTANT INFORMATION about Ecolab, Nalco
and the proposed merger. Investors and security holders may obtain these
materials and other documents filed with the SEC free of charge at the
SEC's website, www.sec.gov.
In addition, copies of the registration statement and joint proxy
statement/prospectus may be obtained free of charge by accessing
Ecolab's website at www.ecolab.com
by clicking on the "Investor" link and then clicking on the "SEC
Filings" link or by writing Ecolab at 370 Wabasha Street North, Saint
Paul, Minnesota, 55102, Attention: Corporate Secretary or by accessing
Nalco's website at www.nalco.com
by clicking on the "Investors" link and then clicking on the "SEC
Filings" link or by writing Nalco at 1601 West Diehl Road, Naperville,
Illinois 60563, Attention: Corporate Secretary, and security holders may
also read and copy any reports, statements and other information filed
by Ecolab or Nalco with the SEC, at the SEC public reference room at
100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 or visit the SEC's website for further information on its
public reference room.
Participants in the Merger Solicitation
Ecolab, Nalco and certain of their respective directors, executive
officers and other members of management and employees may be deemed to
be participants in the solicitation of proxies in respect of the
proposed transaction. Information regarding Ecolab's directors and
executive officers is available in its proxy statement filed with the
SEC by Ecolab on March 18, 2011 in connection with its 2011 annual
meeting of stockholders, and information regarding Nalco's directors and
executive officers is available in its proxy statement filed with the
SEC by Nalco on March 14, 2011 in connection with its 2011 annual
meeting of stockholders. Other information regarding the participants in
the proxy solicitation and a description of their direct and indirect
interests, by security holdings or otherwise, is contained in the
registration statement and joint proxy statement/prospectus and other
relevant materials filed by Ecolab and Nalco with the SEC.
Non-Solicitation
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be any
sale of securities in any jurisdiction in which such offer, solicitation
or sale would be unlawful prior to registration or qualification under
the securities laws of any such jurisdiction.
Non-GAAP Financial Information
This news release and certain of the accompanying tables include
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. (GAAP). These
non-GAAP financial measures include fixed currency sales, fixed currency
operating income, adjusted operating income, adjusted effective tax
rate, adjusted net income attributable to shareholders and adjusted
diluted earnings per share. We provide these measures as additional
information regarding our operating results. We use these non-GAAP
measures internally to evaluate our performance and in making financial
and operational decisions, including with respect to incentive
compensation. We believe that our presentation of these measures
provides investors with greater transparency with respect to our results
of operations and that these measures are useful for period-to-period
comparison of results.
We include in special gains and charges items that are unusual in
nature, significant in amount and important to an understanding of
underlying business performance. In order to better allow investors to
compare underlying business performance period-to-period, we provide
adjusted operating income, adjusted net income attributable to
shareholders and adjusted diluted earnings per share, which excludes
special gains and charges and discrete tax items.
The adjusted effective tax rate measure promotes period-to-period
comparability of the underlying effective tax rate because the amount
excludes the tax rate impact of special gains and charges and discrete
tax items which do not necessarily reflect costs associated with
historical trends or expected future costs.
We evaluate the performance of our international operations based on
fixed currency rates of foreign exchange. Fixed currency sales and fixed
currency operating income measures eliminate the impact of exchange rate
fluctuations on our international sales and operating income,
respectively, and promote a better understanding of our sales and
operating income trends from underlying business performance. Fixed
currency amounts included in this release are based on translation into
U.S. dollars at the fixed foreign currency exchange rates established by
management at the beginning of 2011.
These non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP, and may be different from non-GAAP measures used
by other companies. Investors should not rely on any single financial
measure when evaluating our business. We recommend that investors view
these measures in conjunction with the GAAP measures included in this
news release. A reconciliation of reported diluted earnings per share to
adjusted diluted earnings per share is provided in the table
"Supplemental Diluted Earnings per Share Information" included in this
news release.
(ECL-E)
|
ECOLAB INC.
|
|
CONSOLIDATED STATEMENT OF INCOME
|
|
THIRD QUARTER & NINE MONTHS ENDED SEPTEMBER 30, 2011
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30
|
|
%
|
|
September 30
|
|
%
|
|
(millions, except per share)
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,736.1
|
|
$
|
1,561.9
|
|
|
11
|
%
|
|
$
|
4,953.2
|
|
$
|
4,514.2
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (1)
|
|
|
877.9
|
|
|
763.4
|
|
|
15
|
%
|
|
|
2,509.1
|
|
|
2,230.1
|
|
|
13
|
%
|
|
Selling, general and administrative expenses
|
|
|
595.3
|
|
|
558.5
|
|
|
7
|
%
|
|
|
1,786.5
|
|
|
1,681.9
|
|
|
6
|
%
|
|
Special (gains) and charges (1)
|
|
|
23.3
|
|
|
(5.1)
|
|
|
|
|
|
68.0
|
|
|
(1.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
239.6
|
|
|
245.1
|
|
|
-2
|
%
|
|
|
589.6
|
|
|
603.2
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
13.2
|
|
|
14.9
|
|
|
-11
|
%
|
|
|
39.8
|
|
|
44.9
|
|
|
-11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
226.4
|
|
|
230.2
|
|
|
-2
|
%
|
|
|
549.8
|
|
|
558.3
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
71.9
|
|
|
55.9
|
|
|
29
|
%
|
|
|
175.3
|
|
|
158.8
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
154.5
|
|
|
174.3
|
|
|
-11
|
%
|
|
|
374.5
|
|
|
399.5
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
0.2
|
|
|
0.1
|
|
|
|
|
|
0.7
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Ecolab
|
|
$
|
154.3
|
|
$
|
174.2
|
|
|
-11
|
%
|
|
$
|
373.8
|
|
$
|
399.0
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to Ecolab per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.67
|
|
$
|
0.75
|
|
|
-11
|
%
|
|
$
|
1.61
|
|
$
|
1.71
|
|
|
-6
|
%
|
|
Diluted
|
|
$
|
0.65
|
|
$
|
0.74
|
|
|
-12
|
%
|
|
$
|
1.58
|
|
$
|
1.68
|
|
|
-6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
231.9
|
|
|
232.8
|
|
|
0
|
%
|
|
|
231.8
|
|
|
233.8
|
|
|
-1
|
%
|
|
Diluted
|
|
|
236.1
|
|
|
237.0
|
|
|
0
|
%
|
|
|
236.2
|
|
|
238.0
|
|
|
-1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include the following special gains and charges:
|
|
|
|
Third Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30
|
|
|
|
September 30
|
|
|
|
(millions)
|
|
2011
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
$
|
4.5
|
|
$
|
-
|
|
|
|
|
$
|
5.3
|
|
$
|
-
|
|
|
|
|
Subtotal cost of sales
|
|
|
4.5
|
|
|
-
|
|
|
|
|
|
5.3
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special (gains) and charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
|
12.6
|
|
|
-
|
|
|
|
|
|
52.8
|
|
|
-
|
|
|
|
|
Business structure and optimization
|
|
|
0.3
|
|
|
0.6
|
|
|
|
|
|
1.2
|
|
|
1.8
|
|
|
|
|
Cleantec acquisition integration charges
|
|
|
0.1
|
|
|
-
|
|
|
|
|
|
3.7
|
|
|
-
|
|
|
|
|
Nalco merger and integration costs
|
|
|
10.3
|
|
|
-
|
|
|
|
|
|
10.3
|
|
|
-
|
|
|
|
|
Gain on sale of investment
|
|
|
-
|
|
|
(5.9)
|
|
|
|
|
|
-
|
|
|
(5.9)
|
|
|
|
|
Venezuela currency devaluation
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
4.2
|
|
|
|
|
Business write-downs and closures
|
|
|
-
|
|
|
(0.4)
|
|
|
|
|
|
-
|
|
|
(1.4)
|
|
|
|
|
Other items
|
|
|
-
|
|
|
0.6
|
|
|
|
|
|
-
|
|
|
0.3
|
|
|
|
|
Subtotal special (gains) and charges
|
|
|
23.3
|
|
|
(5.1)
|
|
|
|
|
|
68.0
|
|
|
(1.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total special (gains) and charges
|
|
$
|
27.8
|
|
$
|
(5.1)
|
|
|
|
|
$
|
73.3
|
|
$
|
(1.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECOLAB INC.
|
|
OPERATING SEGMENT INFORMATION
|
|
THIRD QUARTER & NINE MONTHS ENDED SEPTEMBER 30, 2011
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30
|
|
%
|
|
September 30
|
|
%
|
|
(millions)
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Sanitizing
|
|
$
|
763.1
|
|
|
$
|
718.9
|
|
|
6
|
%
|
|
$
|
2,197.0
|
|
|
$
|
2,040.5
|
|
|
8
|
%
|
|
Other Services
|
|
|
119.6
|
|
|
|
117.6
|
|
|
2
|
%
|
|
|
343.3
|
|
|
|
337.2
|
|
|
2
|
%
|
|
Total
|
|
|
882.7
|
|
|
|
836.5
|
|
|
6
|
%
|
|
|
2,540.3
|
|
|
|
2,377.7
|
|
|
7
|
%
|
|
International
|
|
|
797.0
|
|
|
|
753.4
|
|
|
6
|
%
|
|
|
2,294.3
|
|
|
|
2,163.0
|
|
|
6
|
%
|
|
Subtotal at fixed currency rates
|
|
|
1,679.7
|
|
|
|
1,589.9
|
|
|
6
|
%
|
|
|
4,834.6
|
|
|
|
4,540.7
|
|
|
6
|
%
|
|
Effect of foreign currency translation
|
|
|
56.4
|
|
|
|
(28.0)
|
|
|
|
|
|
118.6
|
|
|
|
(26.5)
|
|
|
|
|
Consolidated
|
|
$
|
1,736.1
|
|
|
$
|
1,561.9
|
|
|
11
|
%
|
|
$
|
4,953.2
|
|
|
$
|
4,514.2
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Sanitizing
|
|
$
|
157.7
|
|
|
$
|
148.6
|
|
|
6
|
%
|
|
$
|
412.6
|
|
|
$
|
400.6
|
|
|
3
|
%
|
|
Other Services
|
|
|
20.9
|
|
|
|
19.7
|
|
|
6
|
%
|
|
|
51.5
|
|
|
|
52.9
|
|
|
-3
|
%
|
|
Total
|
|
|
178.6
|
|
|
|
168.3
|
|
|
6
|
%
|
|
|
464.1
|
|
|
|
453.5
|
|
|
2
|
%
|
|
International
|
|
|
88.1
|
|
|
|
80.5
|
|
|
9
|
%
|
|
|
204.2
|
|
|
|
177.2
|
|
|
15
|
%
|
|
Corporate
|
|
|
(33.4)
|
|
|
|
0.4
|
|
|
|
|
|
(89.7)
|
|
|
|
(18.4)
|
|
|
|
|
Subtotal at fixed currency rates
|
|
|
233.3
|
|
|
|
249.2
|
|
|
-6
|
%
|
|
|
578.6
|
|
|
|
612.3
|
|
|
-6
|
%
|
|
Effect of foreign currency translation
|
|
|
6.3
|
|
|
|
(4.1)
|
|
|
|
|
|
11.0
|
|
|
|
(9.1)
|
|
|
|
|
Consolidated
|
|
$
|
239.6
|
|
|
$
|
245.1
|
|
|
-2
|
%
|
|
$
|
589.6
|
|
|
$
|
603.2
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special gains and
charges reported on the Consolidated Statement of Income as well
as investments in the development of business systems and other
business efficiency investments.
|
|
|
|
ECOLAB INC.
|
|
CONSOLIDATED BALANCE SHEET
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
September 30
|
|
December 31
|
|
September 30
|
|
(millions)
|
|
2011
|
|
2010
|
|
2010
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
207.3
|
|
|
$
|
242.3
|
|
|
$
|
168.4
|
|
|
Accounts receivable, net
|
|
|
1,143.1
|
|
|
|
999.6
|
|
|
|
1,019.8
|
|
|
Inventories
|
|
|
504.9
|
|
|
|
447.6
|
|
|
|
456.5
|
|
|
Deferred income taxes
|
|
|
86.5
|
|
|
|
78.9
|
|
|
|
78.6
|
|
|
Other current assets
|
|
|
149.2
|
|
|
|
101.5
|
|
|
|
131.2
|
|
|
Total current assets
|
|
|
2,091.0
|
|
|
|
1,869.9
|
|
|
|
1,854.5
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
1,218.2
|
|
|
|
1,148.3
|
|
|
|
1,137.3
|
|
|
Goodwill
|
|
|
1,504.0
|
|
|
|
1,329.3
|
|
|
|
1,313.8
|
|
|
Other intangible assets, net
|
|
|
418.8
|
|
|
|
282.5
|
|
|
|
291.2
|
|
|
Other assets
|
|
|
273.6
|
|
|
|
242.2
|
|
|
|
264.7
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,505.6
|
|
|
$
|
4,872.2
|
|
|
$
|
4,861.5
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
336.8
|
|
|
$
|
189.2
|
|
|
$
|
343.6
|
|
|
Accounts payable
|
|
|
413.4
|
|
|
|
349.3
|
|
|
|
346.9
|
|
|
Compensation and benefits
|
|
|
300.0
|
|
|
|
308.1
|
|
|
|
267.7
|
|
|
Income taxes
|
|
|
36.5
|
|
|
|
36.7
|
|
|
|
25.0
|
|
|
Other current liabilities
|
|
|
531.0
|
|
|
|
441.5
|
|
|
|
455.4
|
|
|
Total current liabilities
|
|
|
1,617.7
|
|
|
|
1,324.8
|
|
|
|
1,438.6
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
700.2
|
|
|
|
656.4
|
|
|
|
647.3
|
|
|
Postretirement health care and pension benefits
|
|
494.8
|
|
|
|
565.8
|
|
|
|
577.5
|
|
|
Other liabilities
|
|
|
222.0
|
|
|
|
192.2
|
|
|
|
230.3
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Common stock
|
|
|
335.1
|
|
|
|
333.1
|
|
|
|
332.5
|
|
|
Additional paid-in capital
|
|
|
1,404.8
|
|
|
|
1,310.2
|
|
|
|
1,281.3
|
|
|
Retained earnings
|
|
|
3,531.2
|
|
|
|
3,279.1
|
|
|
|
3,188.4
|
|
|
Accumulated other comprehensive loss
|
|
|
(160.7)
|
|
|
|
(271.9)
|
|
|
|
(320.2)
|
|
|
Treasury stock
|
|
|
(2,643.4)
|
|
|
|
(2,521.3)
|
|
|
|
(2,517.8)
|
|
|
Total Ecolab shareholders' equity
|
|
|
2,467.0
|
|
|
|
2,129.2
|
|
|
|
1,964.2
|
|
|
Noncontrolling interest
|
|
|
3.9
|
|
|
|
3.8
|
|
|
|
3.6
|
|
|
Total equity
|
|
|
2,470.9
|
|
|
|
2,133.0
|
|
|
|
1,967.8
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
5,505.6
|
|
|
$
|
4,872.2
|
|
|
$
|
4,861.5
|
|
|
|
|
|
|
|
|
|
|
ECOLAB INC.
|
|
SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of diluted earnings per
share, as reported, to the non-GAAP measure of adjusted diluted
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Six
|
|
Third
|
|
Nine
|
|
Fourth
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Months
|
|
Quarter
|
|
Months
|
|
Quarter
|
|
Year
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
Mar. 31
|
|
June 30
|
|
June 30
|
|
Sept. 30
|
|
Sept. 30
|
|
Dec. 31
|
|
Dec. 31
|
|
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
Diluted earnings per share, as reported (U.S. GAAP)
|
|
$
|
0.40
|
|
|
$
|
0.54
|
|
|
$
|
0.94
|
|
|
$
|
0.74
|
|
|
$
|
1.68
|
|
|
$
|
0.56
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special (gains) and charges (1)
|
|
|
0.02
|
|
|
|
0.00
|
|
|
|
0.02
|
|
|
|
(0.02)
|
|
|
|
(0.00)
|
|
|
|
0.03
|
|
|
0.03
|
|
|
Tax expense (benefits) (2)
|
|
|
(0.00)
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
(0.05)
|
|
|
|
(0.05)
|
|
|
|
0.01
|
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per share (Non-GAAP)
|
|
$
|
0.41
|
|
|
$
|
0.56
|
|
|
$
|
0.97
|
|
|
$
|
0.66
|
|
|
$
|
1.63
|
|
|
$
|
0.60
|
|
$
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Six
|
|
Third
|
|
Nine
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Months
|
|
Quarter
|
|
Months
|
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
|
Mar. 31
|
|
June 30
|
|
June 30
|
|
Sept. 30
|
|
Sept. 30
|
|
|
|
|
|
|
|
2011
|
|
2011
|
|
2011
|
|
2011
|
|
2011
|
|
|
|
|
|
Diluted earnings per share, as reported (U.S. GAAP)
|
|
$
|
0.40
|
|
|
$
|
0.53
|
|
|
$
|
0.93
|
|
|
$
|
0.65
|
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special (gains) and charges (3)
|
|
|
0.05
|
|
|
|
0.11
|
|
|
|
0.16
|
|
|
|
0.10
|
|
|
|
0.26
|
|
|
|
|
|
|
Tax expense (benefits) (4)
|
|
|
0.00
|
|
|
|
(0.01)
|
|
|
|
(0.00)
|
|
|
|
(0.00)
|
|
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per share (Non-GAAP)
|
|
$
|
0.45
|
|
|
$
|
0.64
|
|
|
$
|
1.09
|
|
|
$
|
0.75
|
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Special gains and charges for 2010 include a $4.4 million
charge, net of tax, related to currency devaluation in Venezuela
recorded in the first quarter, a $5.9 million gain, net of tax, on
the sale of an investment in the third quarter, and a $7.5 million
charge, net of tax, for business optimization costs in the fourth
quarter, as well as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) First quarter 2010 tax benefits include discrete tax benefits
related to a tax audit settlement in Germany, partially offset by
discrete tax expense related to the impact of a change in Medicare
prescription drug benefit tax deductions. Second quarter 2010
discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
Third quarter 2010 tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns. Fourth quarter 2010 net discrete tax
expense primarily includes adjustments related to prior year tax
returns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Special gains and charges for 2011 include restructuring
charges of $9.0 million, $25.2 million and $14.8 million, net of
tax in the first, second and third quarters, respectively. Special
gains and charges for the third quarter of 2011 include $8.5
million, net of tax, for Nalco merger and integration costs.
Special gains and charges for 2011 also include Cleantec
acquisition and integration costs of $2.9 million, net of tax,
recorded in the first quarter, as well as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) First quarter 2011 discrete tax expense primarily includes the
impact of a change in our blended U.S. state tax rate, partially
offset by a discrete tax benefit related to a state refund claim.
Second quarter 2011 discrete tax benefits primarily include
discrete tax impacts of recognizing settlements and adjustments
related to prior year tax returns. Third quarter 2011 discrete tax
benefits of $0.8 million primarily relate to net benefits from
filing our 2010 U.S. federal and other International income tax
returns and settlements and adjustments related to prior year tax
returns.
|
Contact
Michael J. Monahan, 651-293-2809