Sales +12%. Reported EPS
$0.53
; adjusted EPS
$0.64
, +14%
2011 full year adjusted EPS forecast increased to
$2.52-$2.56
excluding the impact of Nalco transaction
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2011 SECOND QUARTER HIGHLIGHTS:
- Reported diluted EPS $0.53
- Record adjusted EPS $0.64, +14% excluding special gains and charges
and discrete tax items, reaching top end of forecasted range
- Record sales: reported sales +12% to $1.7 billion; fixed currency
sales +8%; adjusted for currency and acquisitions +5%
- Sales growth led by U.S. Cleaning & Sanitizing, Asia Pacific and
Latin America, as well as strong performance from acquisitions more
than offset significantly higher delivered product costs
|
|
|
|
|
Second Quarter Ended June 30
|
|
|
(unaudited) |
|
|
Second Quarter |
|
% |
|
Six Months |
|
% |
| (Millions, except per share) |
|
2011
|
|
2010
|
|
change
|
|
2011
|
|
2010
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$1,698.80 |
|
$1,520.20 |
|
12% |
|
$3,217.10 |
|
$2,952.30 |
|
9% |
| Operating Income |
|
198.3 |
|
204.3 |
|
-3% |
|
350.0 |
|
358.1 |
|
-2% |
| Pretax Income |
|
185.2 |
|
189.3 |
|
-2% |
|
323.4 |
|
328.1 |
|
-1% |
| Taxes |
|
59.0 |
|
59.8 |
|
-1% |
|
103.4 |
|
102.9 |
|
0% |
| Net Income Attributable to Ecolab |
|
$125.90 |
|
$129.30 |
|
-3% |
|
$219.50 |
|
$224.80 |
|
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Net Income Per Share |
|
$0.53 |
|
$0.54 |
|
-2% |
|
$0.93 |
|
$0.94 |
|
-1% |
| Diluted Average Shares Outstanding |
|
236.1 |
|
237.4 |
|
-1% |
|
236.2 |
|
238.1 |
|
-1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecolab Inc. reported a strong second quarter performance led by solid
sales gains in its U.S. Cleaning & Sanitizing, Asia Pacific and Latin
America operations and a strong performance from acquisitions. These
combined to more than offset significantly higher delivered product
costs and produce a double-digit adjusted earnings per share increase.
Ecolab's reported sales rose 12% to $1.7 billion in the second quarter
of 2011; when measured in fixed currencies, sales rose 8%. Adjusted for
currency and acquisitions, sales rose 5%. Reported net income
attributable to shareholders declined 3% to $126 million. Reported
second quarter diluted earnings per share were slightly lower at $0.53.
Second quarter 2011 and 2010 results included special gains and charges
and discrete tax items. Excluding those items, adjusted second quarter
2011 net income attributable to shareholders rose 14% to $150 million.
Adjusted diluted earnings per share increased 14% to $0.64, reaching the
top end of Ecolab’s forecasted range. Second quarter 2010 adjusted
diluted earnings per share were $0.56. Currency translation had a
favorable effect on reported and adjusted diluted earnings per share of
$0.02 per share in the second quarter of 2011.
Segment review
Second quarter
2011 sales for Ecolab's U.S. Cleaning & Sanitizing operations rose 9% to
$752 million. Adjusted for acquisitions, sales increased 6%. Food &
Beverage, Kay and Institutional led the growth. Ecolab's U.S. Cleaning &
Sanitizing operating income increased 3% to $143 million. Adjusted for
acquisitions, U.S. Cleaning & Sanitizing operating income decreased 4%,
primarily reflecting the impact of higher delivered product costs which
we believe peaked in North America in the second quarter.
U.S. Other Services sales increased 1% to $116 million in the second
quarter. Operating income declined 15% to $16 million as higher service
delivery costs more than offset sales gains and cost savings actions.
Sales for Ecolab's International operations, when measured at fixed
currency rates, grew 7% to $781 million in the second quarter. Adjusted
for acquisitions and divestitures, fixed currency sales increased 5%.
Fixed currency operating income increased 26% to $71 million in the
second quarter as margins expanded in Ecolab’s International regions,
led by EMEA. When measured at public currency rates, International sales
increased 16% and operating income rose 40%.
The Corporate segment includes special gains and charges, which are
reported as a separate line item on the income statement. Special gains
and charges for the second quarter 2011 of $30 million ($25 million
after-tax) primarily consisted of charges from the previously announced
European restructuring. Special gains and charges for the second quarter
2010 were $1 million. The Corporate segment also includes investments in
the development of business systems and other corporate investments we
are making as part of our ongoing efforts to improve our efficiency and
returns.
The reported income tax rate for the second quarter 2011 was 31.9% and
compared with the reported rate of 31.6% in the second quarter 2010.
Excluding the tax rate impact of special gains and charges and discrete
tax items, the adjusted effective income tax rate in the second quarter
2011 was 30.2% compared with 30.4% for the same period last year.
Ecolab reacquired 0.9 million shares of its common stock during the
second quarter under its share repurchase program.
CEO comment
Commenting on the
quarter, Douglas M. Baker, Jr., Ecolab’s Chairman, President and Chief
Executive Officer said, “We had a very good second quarter. Our organic
sales continued to accelerate, our recent acquisitions are all ahead of
their plans, and our innovation and pricing plans also continued to gain
traction. This enabled us to offset significant raw material inflation,
which peaked for us during this quarter in North America and in total,
while Europe will see raw material costs peak in the third quarter
before abating on a year-on-year basis. Our work to transform Europe
into a higher growth, more efficient and more profitable region is also
going well. In spite of much higher than anticipated raw material costs,
we remain on target to deliver significant improvement in our operating
margin this year as our program to transform Europe operations is
delivering ahead of schedule.
“As a result of our strengthening sales and improving margins, we raised
our forecast for the year. Our longer term expectations remain bright,
and are strengthened as a result of our announced plan to merge with
Nalco. This merger will increase our ability to meet our current
customer needs, broaden our technology portfolio, and nearly double the
market opportunity in front of us. This will increase our growth
capabilities on both a top line and bottom line basis. Our strong
position has been further improved, and we are in great shape to deliver
out-sized results for our shareholders.”
Business Outlook
2011
– Full Year
Ecolab raised its forecasted adjusted earnings
per share range. Excluding the potential impact of our recently
announced merger with Nalco and special gains and charges and discrete
tax items, Ecolab now expects adjusted earnings per share to be in the
$2.52 to $2.56 range, up 13% to 15% for the full year ending December
31, 2011. Ecolab previously expected adjusted earnings per share in the
$2.49 to $2.53 range for the year.
Special gains and charges for 2011, excluding any potential charges
related to our recently announced Nalco transaction, are expected to
range from $0.20 to $0.25 per share unfavorable, primarily driven by
Europe restructuring charges. Future amounts related to discrete tax
items for 2011, if any, are not currently quantifiable.
2011 – Third Quarter
Ecolab expects
improved year-over-year sales growth in the third quarter 2011. Gross
margins are expected to reflect the impact of pricing and efficiency
initiatives, as well as lower delivered product cost increases. The SG&A
ratio should reflect better sales leverage which is expected to more
than offset continued investment in the business.
Our outlook for the third quarter 2011 is as follows:
| Adjusted Gross Margins |
|
|
50% - 51% |
| SG&A % of Sales |
|
|
35% - 36% |
| Interest expense, net |
|
|
approx. $15 million
|
| Effective tax rate |
|
|
30% - 31% |
| Adjusted EPS, excluding special gains and charges |
|
|
$0.73 - $0.75
|
|
|
|
|
We expect third quarter 2011 special gains and charges, including
restructuring charges, to be a net charge of approximately $0.05 to
$0.06 per share, excluding any potential charges related to our recently
announced Nalco transaction.
Reported third quarter 2010 earnings per share of $0.74 included special
gains and charges and discrete tax items. Excluding these items, third
quarter 2010 adjusted diluted earnings per share were $0.66.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the second quarter earnings
announcement and earnings guidance today at 1:00 p.m. Eastern Time. The
webcast, along with related presentation slides, will be available to
the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player or other compatible streaming media player.
Cautionary Statements Regarding Forward-Looking Information
This news release contains certain statements relating to future events
and our intentions, beliefs, expectations and predictions for the future
which are forward-looking statements as that term is defined in the
Private Securities Litigation Reform Act of 1995. Words or phrases such
as “will likely result,” “are expected to,” “will continue,” “is
anticipated,” “we believe,” “we expect,” “estimate,” “project,” “may,”
“will,” “intend,” “plan,” “believe,” “target,” “forecast” (including the
negative or variations thereof) or similar terminology used in
connection with any discussion of future plans, actions or events
generally identify forward-looking statements. These forward-looking
statements include, but are not limited to, statements regarding
end-market trends; raw material costs; forecasted 2011 third quarter and
full year business results, including estimated sales growth, gross
margins, selling, general and administrative expense, interest expense,
effective tax rate, special gains and charges, including restructuring
charges, Europe operating margins and adjusted diluted earnings per
share; the benefits of the merger with Nalco; and longer term prospects,
investments and shareholder returns. There are a number of risks and
uncertainties that could cause actual results to differ materially from
the forward-looking statements included in this communication. Certain
of these risks and uncertainties are discussed in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2010 and our other
public filings with the Securities and Exchange Commission (the “SEC”).
With respect to our proposed merger with Nalco Holding Company, the
risks and uncertainties that could cause actual results to differ
materially from the forward-looking statements included in this
communication include (i) the risk that the stockholders of Nalco may
not adopt the merger agreement, (ii) the risk that the stockholders of
Ecolab may not approve the issuance of Ecolab common stock to Nalco
stockholders in the merger, (iii) the risk that the companies may be
unable to obtain regulatory approvals required for the merger, or that
required regulatory approvals may delay the merger or result in the
imposition of conditions that could have a material adverse effect on
the combined company or cause the companies to abandon the merger,
(iv) the risk that the conditions to the closing of the merger may not
be satisfied, (v) the risk that a material adverse change, event or
occurrence may affect Ecolab or Nalco prior to the closing of the merger
and may delay the merger or cause the companies to abandon the merger,
(vi) the risk that an unsolicited offer by another company to acquire
shares or assets of Ecolab or Nalco could interfere with or prevent the
merger, (vii) problems that may arise in successfully integrating the
businesses of the companies, which may result in the combined company
not operating as effectively and efficiently as expected, (viii) the
possibility that the merger may involve unexpected costs, unexpected
liabilities or unexpected delays, (ix) the risk that the credit ratings
of the combined company or its subsidiaries may be different from what
the companies currently expect, (x) the risk that the businesses of the
companies may suffer as a result of uncertainty surrounding the merger
and (xi) the risk that disruptions from the transaction will harm
relationships with customers, employees and suppliers.
Other unknown or unpredictable factors could also have material adverse
effects on future results, performance or achievements of Ecolab, Nalco
and the combined company. For a further discussion of these and other
risks and uncertainties applicable to the respective businesses of
Ecolab and Nalco, see the Annual Reports on Form 10-K of Ecolab and
Nalco for the fiscal year ended December 31, 2010 and the companies’
other public filings with the SEC. These risks, as well as other risks
associated with the merger, will be more fully discussed in the joint
proxy statement/prospectus that will be included in the Registration
Statement on Form S-4 that Ecolab will file with the SEC in connection
with the merger. In light of these risks, uncertainties, assumptions and
factors, the forward-looking events discussed in this communication may
not occur. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
communication. Neither Ecolab nor Nalco undertakes, and each of them
expressly disclaims, any duty to update any forward-looking statement
whether as a result of new information, future events or changes in
their respective expectations, except as required by law.
Additional Information and Where to Find it
Ecolab will file with the SEC a registration statement on Form S-4 that
will include a joint proxy statement of Ecolab and Nalco that will also
constitute a prospectus of Ecolab relating to the proposed transaction.
WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION
STATEMENT AND JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT
DOCUMENTS WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION about Ecolab, Nalco and the proposed merger.
Investors and security holders will be able to obtain these materials
(when they are available) and other documents filed with the SEC free of
charge at the SEC’s website, www.sec.gov.
In addition, copies of the registration statement and joint proxy
statement/prospectus (when they become available) may be obtained free
of charge by accessing Ecolab’s website at www.ecolab.com by clicking on the “Investor” link and then clicking on the “SEC
Filings” link or by writing Ecolab at 370 Wabasha Street North, Saint
Paul, Minnesota, 55102, Attention: Secretary or by accessing Nalco’s
website at www.nalco.com by clicking on the “Investors” link and then clicking on the “SEC
Filings” link or by writing Nalco at 1601 West Diehl Road, Naperville,
Illinois 60563, Attention: Secretary and security holders may also read
and copy any reports, statements and other information filed by Ecolab
or Nalco with the SEC, at the SEC public reference room at 100 F Street,
N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 or
visit the SEC’s website for further information on its public reference
room.
Participants in the Merger Solicitation
Ecolab, Nalco and certain of their respective directors, executive
officers and other members of management and employees may be deemed to
be participants in the solicitation of proxies in respect of the
proposed transaction. Information regarding Ecolab’s directors and
executive officers is available in its proxy statement filed with the
SEC by Ecolab on March 18, 2011 in connection with its 2011 annual
meeting of shareholders, and information regarding Nalco’s directors and
executive officers is available in its proxy statement filed with the
SEC by Nalco on March 14, 2011 in connection with its 2011 annual
meeting of shareholders. Other information regarding the participants in
the proxy solicitation and a description of their direct and indirect
interests, by security holdings or otherwise, will be contained in the
registration statement and joint proxy statement/prospectus and other
relevant materials to be filed with the SEC when they become available.
Non-Solicitation
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be any
sale of securities in any jurisdiction in which such offer, solicitation
or sale would be unlawful prior to registration or qualification under
the securities laws of any such jurisdiction.
Non-GAAP Financial Information
This news release and certain of the accompanying tables include
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. (GAAP). These
non-GAAP financial measures include fixed currency sales, fixed currency
operating income, adjusted effective tax rate, adjusted net income
attributable to shareholders and adjusted diluted earnings per share. We
provide these measures as additional information regarding our operating
results. We use these non-GAAP measures internally to evaluate our
performance and in making financial and operational decisions, including
with respect to incentive compensation. We believe that our presentation
of these measures provides investors with greater transparency with
respect to our results of operations and that these measures are useful
for period-to-period comparison of results.
We include in special gains and charges items that are unusual in
nature, significant in amount and important to an understanding of
underlying business performance. In order to better allow investors to
compare underlying business performance period-to-period, we provide
adjusted net income attributable to shareholders and adjusted diluted
earnings per share, which excludes special gains and charges and
discrete tax items.
The adjusted effective tax rate measure promotes period-to-period
comparability of the underlying effective tax rate because the amount
excludes the tax rate impact of special gains and charges and discrete
tax items which do not necessarily reflect costs associated with
historical trends or expected future costs.
We evaluate the performance of our international operations based on
fixed currency rates of foreign exchange. Fixed currency sales and fixed
currency operating income measures eliminate the impact of exchange rate
fluctuations on our international sales and operating income,
respectively, and promote a better understanding of our sales and
operating income trends from underlying business performance. Fixed
currency amounts included in this release are based on translation into
U.S. dollars at the fixed foreign currency exchange rates established by
management at the beginning of 2011.
These non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP, and may be different from non-GAAP measures used
by other companies. Investors should not rely on any single financial
measure when evaluating our business. We recommend that investors view
these measures in conjunction with the GAAP measures included in this
news release. A reconciliation of reported diluted earnings per share to
adjusted diluted earnings per share is provided in the table
“Supplemental Diluted Earnings per Share Information” included in this
news release.
(ECL-E)
| |
ECOLAB INC.
CONSOLIDATED STATEMENT OF INCOME
SECOND
QUARTER & SIX MONTHS ENDED JUNE 30, 2011
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
June 30 |
|
% |
|
Six Months Ended
June 30 |
|
% |
| (millions, except per share) |
|
2011 |
|
2010 |
|
Change |
|
2011 |
|
2010 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$ |
1,698.8 |
|
$ |
1,520.2 |
|
12% |
|
$ |
3,217.1 |
|
$ |
2,952.3 |
|
|
9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
860.8 |
|
|
750.0 |
|
15% |
|
|
1,631.2 |
|
|
1,466.7 |
|
|
11% |
| Selling, general and administrative expenses |
|
|
609.6 |
|
|
565.3 |
|
8% |
|
|
1,191.2 |
|
|
1,123.4 |
|
|
6% |
| Special (gains) and charges (1) |
|
|
30.1 |
|
|
0.6 |
|
|
|
|
44.7 |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
198.3 |
|
|
204.3 |
|
-3% |
|
|
350.0 |
|
|
358.1 |
|
|
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
13.1 |
|
|
15.0 |
|
-13% |
|
|
26.6 |
|
|
30.0 |
|
|
-11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
185.2 |
|
|
189.3 |
|
-2% |
|
|
323.4 |
|
|
328.1 |
|
|
-1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
59.0 |
|
|
59.8 |
|
-1% |
|
|
103.4 |
|
|
102.9 |
|
|
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income including noncontrolling interest |
|
|
126.2 |
|
|
129.5 |
|
-3% |
|
|
220.0 |
|
|
225.2 |
|
|
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to noncontrolling interest |
|
|
0.3 |
|
|
0.2 |
|
|
|
|
0.5 |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab |
|
$ |
125.9 |
|
$ |
129.3 |
|
-3% |
|
$ |
219.5 |
|
$ |
224.8 |
|
|
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.54 |
|
$ |
0.55 |
|
-2% |
|
$ |
0.95 |
|
$ |
0.96 |
|
|
-1% |
| Diluted |
|
$ |
0.53 |
|
$ |
0.54 |
|
-2% |
|
$ |
0.93 |
|
$ |
0.94 |
|
|
-1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
231.6 |
|
|
233.4 |
|
-1% |
|
|
231.8 |
|
|
234.4 |
|
|
-1% |
| Diluted |
|
|
236.1 |
|
|
237.4 |
|
-1% |
|
|
236.2 |
|
|
238.1 |
|
|
-1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts include the following special (gains) and charges: |
|
|
Second Quarter Ended
June 30 |
|
|
|
Six Months Ended
June 30 |
|
|
| (millions) |
|
2011 |
|
2010 |
|
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
$ |
- |
|
$ |
- |
|
|
|
$ |
0.8 |
|
$ |
- |
|
|
|
| Subtotal cost of sales |
|
|
- |
|
|
- |
|
|
|
|
0.8 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
29.8 |
|
|
- |
|
|
|
|
40.2 |
|
|
- |
|
|
|
| Acquisition integration charges |
|
|
- |
|
|
- |
|
|
|
|
3.6 |
|
|
- |
|
|
|
| Business structure and optimization |
|
|
0.3 |
|
|
0.6 |
|
|
|
|
0.9 |
|
|
1.2 |
|
|
|
| Venezuela currency devaluation |
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
4.2 |
|
|
|
| Business write-downs and closures |
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
(1.0) |
|
|
|
| Other items |
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
(0.3) |
|
|
|
| Subtotal special (gains) and charges |
|
|
30.1 |
|
|
0.6 |
|
|
|
|
44.7 |
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total special (gains) and charges |
|
$ |
30.1 |
|
$ |
0.6 |
|
|
|
$ |
45.5 |
|
$ |
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ECOLAB INC.
OPERATING SEGMENT INFORMATION
SECOND
QUARTER & SIX MONTHS ENDED JUNE 30, 2011
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
June 30 |
|
% |
|
Six Months Ended
June 30 |
|
% |
| (millions) |
|
2011 |
|
2010 |
|
Change |
|
2011 |
|
2010 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
752.4 |
|
|
$ |
689.3 |
|
|
9% |
|
$ |
1,433.9 |
|
|
$ |
1,321.6 |
|
|
8% |
| Other Services |
|
|
116.5 |
|
|
|
114.9 |
|
|
1% |
|
|
223.7 |
|
|
|
219.6 |
|
|
2% |
| Total |
|
|
868.9 |
|
|
|
804.2 |
|
|
8% |
|
|
1,657.6 |
|
|
|
1,541.2 |
|
|
8% |
| International |
|
|
781.1 |
|
|
|
728.4 |
|
|
7% |
|
|
1,497.3 |
|
|
|
1,409.6 |
|
|
6% |
| Subtotal at fixed currency rates |
|
|
1,650.0 |
|
|
|
1,532.6 |
|
|
8% |
|
|
3,154.9 |
|
|
|
2,950.8 |
|
|
7% |
| Effect of foreign currency translation |
|
|
48.8 |
|
|
|
(12.4) |
|
|
|
|
|
62.2 |
|
|
|
1.5 |
|
|
|
| Consolidated |
|
$ |
1,698.8 |
|
|
$ |
1,520.2 |
|
|
12% |
|
$ |
3,217.1 |
|
|
$ |
2,952.3 |
|
|
9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
143.0 |
|
|
$ |
138.6 |
|
|
3% |
|
$ |
254.9 |
|
|
$ |
252.0 |
|
|
1% |
| Other Services |
|
|
15.9 |
|
|
|
18.6 |
|
|
-15% |
|
|
30.6 |
|
|
|
33.2 |
|
|
-8% |
| Total |
|
|
158.9 |
|
|
|
157.2 |
|
|
1% |
|
|
285.5 |
|
|
|
285.2 |
|
|
0% |
| International |
|
|
71.1 |
|
|
|
56.5 |
|
|
26% |
|
|
116.1 |
|
|
|
96.7 |
|
|
20% |
| Subtotal at fixed currency rates |
|
|
230.0 |
|
|
|
213.7 |
|
|
8% |
|
|
401.6 |
|
|
|
381.9 |
|
|
5% |
| Corporate |
|
|
(35.7) |
|
|
|
(6.9) |
|
|
|
|
|
(56.3) |
|
|
|
(18.8) |
|
|
|
| Effect of foreign currency translation |
|
|
4.0 |
|
|
|
(2.5) |
|
|
|
|
|
4.7 |
|
|
|
(5.0) |
|
|
|
| Consolidated |
|
$ |
198.3 |
|
|
$ |
204.3 |
|
|
-3% |
|
$ |
350.0 |
|
|
$ |
358.1 |
|
|
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special gains and
charges reported on the Consolidated Statement of Income as well
as investments in the development of business systems and other
business efficiency investments.
|
| |
ECOLAB INC.
CONSOLIDATED BALANCE SHEET
(unaudited) |
|
|
|
|
|
|
|
| (millions) |
|
June 30
2011 |
|
December 31
2010 |
|
June 30
2010 |
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
163.2 |
|
|
$ |
242.3 |
|
|
$ |
121.3 |
|
| Accounts receivable, net |
|
|
1,106.7 |
|
|
|
999.6 |
|
|
|
950.1 |
|
| Inventories |
|
|
495.5 |
|
|
|
447.6 |
|
|
|
441.3 |
|
| Deferred income taxes |
|
|
92.8 |
|
|
|
78.9 |
|
|
|
84.5 |
|
| Other current assets |
|
|
136.0 |
|
|
|
101.5 |
|
|
|
138.1 |
|
| Total current assets |
|
|
1,994.2 |
|
|
|
1,869.9 |
|
|
|
1,735.3 |
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
1,212.7 |
|
|
|
1,148.3 |
|
|
|
1,124.0 |
|
| Goodwill |
|
|
1,503.3 |
|
|
|
1,329.3 |
|
|
|
1,272.1 |
|
| Other intangible assets, net |
|
|
429.8 |
|
|
|
282.5 |
|
|
|
277.8 |
|
| Other assets |
|
|
267.4 |
|
|
|
242.2 |
|
|
|
254.6 |
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
5,407.4 |
|
|
$ |
4,872.2 |
|
|
$ |
4,663.8 |
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
| Short-term debt |
|
$ |
403.5 |
|
|
$ |
189.2 |
|
|
$ |
326.7 |
|
| Accounts payable |
|
|
400.5 |
|
|
|
349.3 |
|
|
|
324.0 |
|
| Compensation and benefits |
|
|
271.3 |
|
|
|
308.1 |
|
|
|
228.7 |
|
| Income taxes |
|
|
36.9 |
|
|
|
36.7 |
|
|
|
22.5 |
|
| Other current liabilities |
|
|
527.4 |
|
|
|
441.5 |
|
|
|
438.0 |
|
| Total current liabilities |
|
|
1,639.6 |
|
|
|
1,324.8 |
|
|
|
1,339.9 |
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
703.3 |
|
|
|
656.4 |
|
|
|
637.0 |
|
| Postretirement health care and pension benefits |
|
|
494.4 |
|
|
|
565.8 |
|
|
|
566.0 |
|
| Other liabilities |
|
|
227.7 |
|
|
|
192.2 |
|
|
|
259.3 |
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
| Common stock |
|
|
334.9 |
|
|
|
333.1 |
|
|
|
331.2 |
|
| Additional paid-in capital |
|
|
1,388.5 |
|
|
|
1,310.2 |
|
|
|
1,232.7 |
|
| Retained earnings |
|
|
3,417.5 |
|
|
|
3,279.1 |
|
|
|
3,050.1 |
|
| Accumulated other comprehensive loss |
|
|
(159.5) |
|
|
|
(271.9) |
|
|
|
(380.6) |
|
| Treasury stock |
|
|
(2,643.2) |
|
|
|
(2,521.3) |
|
|
|
(2,375.1) |
|
| Total Ecolab shareholders' equity |
|
|
2,338.2 |
|
|
|
2,129.2 |
|
|
|
1,858.3 |
|
| Noncontrolling interest |
|
|
4.2 |
|
|
|
3.8 |
|
|
|
3.3 |
|
| Total equity |
|
|
2,342.4 |
|
|
|
2,133.0 |
|
|
|
1,861.6 |
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
$ |
5,407.4 |
|
|
$ |
4,872.2 |
|
|
$ |
4,663.8 |
|
| |
ECOLAB INC.
SUPPLEMENTAL DILUTED EARNINGS PER SHARE
INFORMATION
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of diluted earnings per
share, as reported, to the non-GAAP measure of adjusted diluted
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
Ended
Mar. 31
2010
|
|
Second
Quarter
Ended
June 30
2010 |
|
Six
Months
Ended
June 30
2010 |
|
Third
Quarter
Ended
Sept. 30
2010 |
|
Nine
Months
Ended
Sept. 30
2010 |
|
Fourth
Quarter
Ended
Dec. 31
2010 |
|
Year
Ended
Dec. 31
2010 |
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ 0.40 |
|
$ 0.54 |
|
$ 0.94 |
|
$ 0.74 |
|
$ 1.68 |
|
$ 0.56 |
|
$ 2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
0.02 |
|
0.00 |
|
0.02 |
|
(0.02) |
|
(0.00) |
|
0.03 |
|
0.03 |
| Tax expense (benefits) (2) |
|
(0.00) |
|
0.01 |
|
0.01 |
|
(0.05) |
|
(0.05) |
|
0.01 |
|
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| per share (Non-GAAP) |
|
$ 0.41 |
|
$ 0.56 |
|
$ 0.97 |
|
$ 0.66 |
|
$ 1.63 |
|
$ 0.60 |
|
$ 2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
Ended
Mar. 31
2011 |
|
Second
Quarter
Ended
June 30
2011 |
|
Six
Months
Ended
June 30
2011 |
|
|
|
|
|
|
|
|
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ 0.40 |
|
$ 0.53 |
|
$ 0.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
0.05 |
|
0.11 |
|
0.16 |
|
|
|
|
|
|
|
|
| Tax expense (benefits) (4) |
|
0.00 |
|
(0.01) |
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| per share (Non-GAAP) |
|
$ 0.45 |
|
$ 0.64 |
|
$ 1.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Special gains and charges for 2010 include a $4.4 million
charge, net of tax, related to currency devaluation in Venezuela
recorded in the first quarter, a $5.9 million gain, net of tax, on
the sale of an investment in the third quarter, and a $7.5 million
charge, net of tax, for business optimization costs in the fourth
quarter, as well as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) First quarter 2010 tax benefits include discrete tax benefits
related to tax audit settlement in Germany, partially offset by
discrete tax expense related to the impact of a change in Medicare
prescription drug benefit tax deductions. Second quarter 2010
discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
Third quarter 2010 tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns. Fourth quarter 2010 net discrete tax
expense primarily includes adjustments related to prior year tax
returns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Special gains and charges for 2011 include restructuring
charges of $9.0 million, net of tax, and $25.2 million, net of tax
in the first and second quarters, respectively. Special gains and
charges for 2011 also include acquisition and integration costs of
$2.9 million, net of tax, recorded in the first quarter, as well
as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) First quarter 2011 discrete tax expense primarily includes the
impact of a tax rate change in the U.S., partially offset by a
discrete tax benefit related to a state refund claim. Second
quarter 2011 discrete tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns.
|
Contact
Michael J. Monahan, 651-293-2809