Sales +6%; reported EPS $0.40, same as prior year; adjusted EPS $0.45, +10%
2011 full year adjusted EPS forecast improved to $2.49-$2.53
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2011 FIRST QUARTER HIGHLIGHTS:
- Reported diluted EPS $0.40, equal to prior year
- Adjusted EPS $0.45, +10%, excluding special gains and charges and
discrete tax items, reaches top end of forecasted range
- Reported sales +6% to $1.5 billion; fixed currency sales adjusted
for acquisitions +4%
- Improved sales growth across the board, led by U.S. Cleaning &
Sanitizing, Asia Pacific and Latin America, along with efficiency
actions, offset higher delivered product costs
|
First Quarter Ended March 31 |
|
|
|
(unaudited) |
|
|
| (Millions, except per share) |
|
2011 |
|
|
2010 |
|
% Change |
|
|
|
|
|
|
|
| Net Sales |
$ |
1,518.3 |
|
$ |
1,432.1 |
|
6 |
% |
|
|
|
|
|
|
| Operating Income |
|
151.7 |
|
|
153.8 |
|
-1 |
% |
|
|
|
|
|
|
| Pretax Income |
|
138.2 |
|
|
138.8 |
|
0 |
% |
|
|
|
|
|
|
| Taxes |
|
44.4 |
|
|
43.1 |
|
3 |
% |
|
|
|
|
|
|
| Net Income Attributable to Ecolab |
$ |
93.6 |
|
$ |
95.5 |
|
-2 |
% |
|
|
|
|
|
|
| Diluted Earnings Per Share |
$ |
0.40 |
|
$ |
0.40 |
|
0 |
% |
| Diluted Average Shares Outstanding |
|
235.9 |
|
|
239.0 |
|
-1 |
% |
Ecolab Inc. reported a strong first quarter performance as sales growth
improved in all segments, led by strong sales gains in its U.S. Cleaning
& Sanitizing, Asia Pacific and Latin America operations, and efficiency
improvements offset higher delivered product costs to produce a
double-digit adjusted earnings per share increase.
Ecolab's reported and fixed currency sales rose 6% to $1.5 billion in
the first quarter of 2011; adjusted for acquisitions, sales rose 4%. Net
income attributable to shareholders decreased 2% to $94 million.
Reported diluted earnings per share were flat at $0.40.
First quarter 2011 and 2010 results included special gains and charges
and discrete tax items. Excluding those items, adjusted first quarter
2011 net income attributable to shareholders rose 9% to $107 million,
with adjusted diluted earnings per share up 10% to $0.45, reaching the
top end of Ecolab’s forecasted range. First quarter 2010 adjusted
diluted earnings per share were $0.41. Currency translation had a
favorable effect on reported and adjusted diluted earnings per share of
$0.01 per share in the first quarter of 2011.
Segment review
First quarter 2011 sales for Ecolab's U.S. Cleaning & Sanitizing
operations rose 8% to $682 million. Adjusted for acquisitions, sales
increased 6%. Sales showed improved momentum in all businesses,
including Institutional, Food & Beverage and Kay. Ecolab's U.S. Cleaning
& Sanitizing operating income decreased 1% to $112 million primarily
reflecting higher delivered product costs and investments.
U.S. Other Services sales increased 2% to $107 million in the first
quarter. Operating income rose 1% to $15 million.
Sales of Ecolab's International operations, when measured at fixed
currency rates, grew 5% to $716 million in the first quarter. Fixed
currency operating income increased 12% to $45 million. When measured at
public currency rates, International sales increased 5% and operating
income rose 21%.
The Corporate segment includes special gains and charges, which are
reported as a separate line item on the income statement. Special gains
and charges for the first quarter 2011 of $15 million ($12 million
after-tax) primarily consisted of charges from the previously announced
European restructuring and Australian acquisition-related charges.
Special gains and charges for the first quarter 2010 of $4 million (both
pre- and after-tax) primarily consisted of a charge for the impact on
Ecolab’s balance sheet of the Venezuelan currency devaluation. The
Corporate segment also includes investments in the development of
business systems and other corporate investments we are making as part
of our ongoing efforts to improve our efficiency and returns.
The reported income tax rate for the first quarter 2011 was 32.1% and
compared with the reported rate of 31.1% in the first quarter 2010.
Excluding the tax rate impact of special gains and charges and discrete
tax items, the adjusted effective income tax rate in the first quarter
2011 was 30.2% compared with 30.6% for the same period last year.
Ecolab reacquired 1.5 million shares of its common stock during the
first quarter under its share repurchase program.
CEO comment
Commenting on the quarter, Douglas M. Baker, Jr., Ecolab’s Chairman,
President and Chief Executive Officer, said, “We are off to a strong
start in 2011, and it bodes well for the remainder of the year. Momentum
was better in all regions, as our aggressive actions to expand market
share and increase efficiency leveraged better market conditions to
offset higher delivered product costs.
“We remain confident in our outlook for 2011 and expect better top and
bottom line growth over the balance of the year. Our end markets and
sales momentum are improving, our growth investments are delivering
effectively, we are implementing appropriate pricing to offset the
higher delivered product costs and our recent acquisitions are providing
excellent strategic value. We are making good progress in our efforts to
transform Europe into a higher growth, more efficient and more
profitable business, and expect to see these results reflected in the
second half and accelerating into the next several years. While
delivered product costs have risen faster than expected, we believe we
have the right actions in place to effectively manage them. We look for
our better sales momentum and margin improvement actions to enable us to
once again deliver strong earnings gains and handsome returns to
shareholders this year and for the years ahead.”
Business Outlook
2011 – Full Year
Ecolab raised the lower end of its forecasted adjusted earnings per
share range, which exclude special gains and charges and discrete tax
items, and now expects adjusted earnings per share to be in the $2.49 to
$2.53 range for the full year ending December 31, 2011. Ecolab
previously expected adjusted earnings per share in the $2.47 to $2.53
range for the year.
Special gains and charges for 2011 are expected to be approximately
$0.25 per share unfavorable, primarily driven by Europe restructuring
charges. Future amounts related to discrete tax items for 2011, if any,
are not currently quantifiable.
2011 – Second Quarter
Ecolab expects improved year-over-year sales growth in the second
quarter 2011. Gross margins are expected to reflect the impact of the
rapid increase in delivered product costs offset in part by price
increases and cost efficiencies. The SG&A ratio should reflect better
sales leverage which is expected to more than offset continued
investment in the business.
|
Our outlook for the second quarter 2011 is as follows:
|
|
Gross Margins
|
|
approx. 50%
|
|
SG&A % of Sales
|
|
36% - 37%
|
|
Interest expense, net
|
|
approx. $16 million
|
|
Effective tax rate
|
|
30%-31%
|
|
Adjusted EPS, excluding special gains and charges
|
|
$0.62 - $0.64
|
We expect second quarter 2011 special gains and charges, including
restructuring and acquisition-related charges, to be a net charge of
approximately $0.10 per share.
Reported second quarter 2010 earnings per share of $0.54 included
special gains and charges and discrete tax items. Excluding these items,
second quarter 2010 adjusted diluted earnings per share were $0.56.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the first quarter earnings
announcement and earnings guidance today at 1:00 p.m. Eastern Time. The
webcast, along with related presentation slides, will be available to
the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player or other compatible streaming media player.
This news release and certain of the accompanying tables include
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. (GAAP). These
non-GAAP financial measures include fixed currency sales, fixed currency
operating income, adjusted effective tax rate and adjusted diluted
earnings per share. We provide these measures as additional information
regarding our operating results. We use these non-GAAP measures
internally to evaluate our performance and in making financial and
operational decisions, including with respect to incentive compensation.
We believe that our presentation of these measures provides investors
with greater transparency with respect to our results of operations and
that these measures are useful for period-to-period comparison of
results.
We include in special gains and charges items that are unusual in
nature, significant in amount and important to an understanding of
underlying business performance. In order to better allow investors to
compare underlying business performance period-to-period, we provide
adjusted diluted earnings per share, which excludes special gains and
charges and discrete tax items.
The adjusted effective tax rate measure promotes period-to-period
comparability of the underlying effective tax rate because the amount
excludes the tax rate impact of special gains and charges and discrete
tax items which do not necessarily reflect costs associated with
historical trends or expected future costs.
We evaluate the performance of our international operations based on
fixed currency rates of foreign exchange. Fixed currency sales and fixed
currency operating income measures eliminate the impact of exchange rate
fluctuations on our international sales and operating income,
respectively, and promote a better understanding of our sales and
operating income trends from underlying business performance. Fixed
currency amounts included in this release are based on translation into
U.S. dollars at the fixed foreign currency exchange rates established by
management at the beginning of 2011.
These non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP, and may be different from non-GAAP measures used
by other companies. Investors should not rely on any single financial
measure when evaluating our business. We recommend that investors view
these measures in conjunction with the GAAP measures included in this
news release. A reconciliation of reported diluted earnings per share to
adjusted diluted earnings per share is provided in the table
“Supplemental Diluted Earnings per Share Information” included in this
news release.
This news release contains various “Forward-Looking Statements” within
the meaning of the Private Securities Litigation Reform Act of 1995.
These include statements concerning our future financial and business
prospects, including forecasted 2011 second quarter and full year
business results, estimated sales, gross margins, selling, general and
administrative expense, interest expense, effective tax rate, special
gains and charges, restructuring activities, end market trends, growth
investments, acquisitions, delivered product costs, pricing, adjusted
diluted earnings per share and the benefits of restructuring and cost
savings activities in 2011 and subsequent years. These statements, which
represent Ecolab’s expectations or beliefs concerning various future
events, are based on current expectations that involve a number of risks
and uncertainties that could cause actual results to differ materially
from those of such Forward-Looking Statements. In particular, the
ultimate results of any European restructuring and business improvement
actions depend on a number of factors, including the development of a
final plan, the input of the various works councils on the terms of the
restructuring, the impact of local regulatory requirements regarding
employee terminations, the time necessary to develop and implement the
restructuring and other business improvement initiatives and the level
of success achieved through such actions in improving competitiveness,
efficiency and effectiveness. We caution that undue reliance should not
be placed on Forward-Looking Statements, which speak only as of the date
made.
Additional risks and uncertainties that may affect operating results and
business performance are set forth under Item 1A of our most recent Form
10-K and include the vitality of the markets we serve; the impact of
worldwide economic factors such as the worldwide economy, capital flows,
interest rates and foreign currency risk; our ability to execute on key
business initiatives, including leveraging a new ERP system and
completing other actions to increase the competitiveness of our European
business; the ability to acquire and effectively integrate complementary
businesses; fluctuations in raw material and delivered product costs;
our ability to develop competitive advantages through value, innovation
and customer support; the costs and effects of complying with laws and
regulations relating to the environment, including evolving climate
change standards, and to the manufacture, storage, distribution, sale
and use of our products, as well as to the conduct of our business
generally, including employment and labor laws; restraints on pricing
flexibility due to contractual obligations; pressure on results of
operations from consolidation of customers and vendors; public health
epidemics; the occurrence of litigation or claims; the loss or
insolvency of a major customer or distributor; acts of war, terrorism or
hostilities, natural or man-made disasters, water shortages or severe
weather conditions which impact our markets; our ability to attract and
retain high caliber management talent; and other uncertainties or risks
reported from time to time in our reports to the Securities and Exchange
Commission.
Except as may be required under applicable law, we undertake no duty to
update our Forward-Looking Statements.
(ECL-E)
| ECOLAB INC. |
| CONSOLIDATED STATEMENT OF INCOME |
| FIRST QUARTER ENDED MARCH 31, 2011 |
| (unaudited) |
|
|
|
First Quarter Ended |
|
|
|
|
|
|
March 31 |
|
|
% |
| (millions, except per share) |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
|
$ |
1,518.3 |
|
|
|
$ |
1,432.1 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
|
770.4 |
|
|
|
|
716.7 |
|
|
|
7 |
% |
| Selling, general and administrative expenses |
|
|
|
581.6 |
|
|
|
|
558.1 |
|
|
|
4 |
% |
| Special gains and charges (1) |
|
|
|
14.6 |
|
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
|
151.7 |
|
|
|
|
153.8 |
|
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
13.5 |
|
|
|
|
15.0 |
|
|
|
-10 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
138.2 |
|
|
|
|
138.8 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
|
44.4 |
|
|
|
|
43.1 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Net income including noncontrolling interest |
|
|
|
93.8 |
|
|
|
|
95.7 |
|
|
|
-2 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to noncontrolling interest |
|
|
|
0.2 |
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab |
|
|
$ |
93.6 |
|
|
|
$ |
95.5 |
|
|
|
-2 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Earnings attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
$ |
0.40 |
|
|
|
$ |
0.41 |
|
|
|
-2 |
% |
| Diluted |
|
|
$ |
0.40 |
|
|
|
$ |
0.40 |
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
232.0 |
|
|
|
|
235.4 |
|
|
|
-1 |
% |
| Diluted |
|
|
|
235.9 |
|
|
|
|
239.0 |
|
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Special gains and charges in the Consolidated Statement of
Income above include the following: |
|
|
|
|
|
|
|
|
|
|
|
| (millions) |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
$ |
0.8 |
|
|
|
$ |
- |
|
|
|
|
| Subtotal cost of sales |
|
|
|
0.8 |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
|
10.4 |
|
|
|
|
- |
|
|
|
|
| Acquisition integration charges |
|
|
|
3.6 |
|
|
|
|
- |
|
|
|
|
| Business structure and optimization |
|
|
|
0.6 |
|
|
|
|
0.6 |
|
|
|
|
| Venezuela currency devaluation |
|
|
|
- |
|
|
|
|
4.2 |
|
|
|
|
| Business write-downs and closures |
|
|
|
- |
|
|
|
|
(1.0) |
|
|
|
|
| Other items |
|
|
|
- |
|
|
|
|
(0.3) |
|
|
|
|
| Subtotal special (gains) and charges |
|
|
|
14.6 |
|
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
$ |
15.4 |
|
|
|
$ |
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| OPERATING SEGMENT INFORMATION |
| FIRST QUARTER ENDED MARCH 31, 2011 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Ended |
|
|
|
|
|
|
March 31 |
|
|
% |
| (millions) |
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
Cleaning & Sanitizing
|
|
|
$ |
681.5 |
|
|
|
$ |
632.3 |
|
|
|
8 |
% |
| Other Services |
|
|
|
107.2 |
|
|
|
|
104.7 |
|
|
|
2 |
% |
| Total |
|
|
|
788.7 |
|
|
|
|
737.0 |
|
|
|
7 |
% |
| International |
|
|
|
716.2 |
|
|
|
|
681.2 |
|
|
|
5 |
% |
| Subtotal at fixed currency rates |
|
|
|
1,504.9 |
|
|
|
|
1,418.2 |
|
|
|
6 |
% |
| Effect of foreign currency translation |
|
|
|
13.4 |
|
|
|
|
13.9 |
|
|
|
|
| Consolidated |
|
|
$ |
1,518.3 |
|
|
|
$ |
1,432.1 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
|
$ |
111.9 |
|
|
|
$ |
113.4 |
|
|
|
-1 |
% |
| Other Services |
|
|
|
14.7 |
|
|
|
|
14.6 |
|
|
|
1 |
% |
| Total |
|
|
|
126.6 |
|
|
|
|
128.0 |
|
|
|
-1 |
% |
| International |
|
|
|
45.0 |
|
|
|
|
40.2 |
|
|
|
12 |
% |
| Corporate |
|
|
|
(20.6) |
|
|
|
|
(11.9) |
|
|
|
|
| Subtotal at fixed currency rates |
|
|
|
151.0 |
|
|
|
|
156.3 |
|
|
|
-3 |
% |
| Effect of foreign currency translation |
|
|
|
0.7 |
|
|
|
|
(2.5) |
|
|
|
|
| Consolidated |
|
|
$ |
151.7 |
|
|
|
$ |
153.8 |
|
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special gains and
charges reported on the Consolidated Statement of Income as well
as investments in the development of business systems and other
business efficiency investments.
|
| |
| ECOLAB INC. |
| CONSOLIDATED BALANCE SHEET |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
March 31 |
| (millions) |
|
|
2011 |
|
|
2010 |
|
|
2010 |
| Assets |
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ |
151.4 |
|
|
|
$ |
242.3 |
|
|
|
$ |
85.3 |
|
| Accounts receivable, net |
|
|
|
1,042.6 |
|
|
|
|
999.6 |
|
|
|
|
950.2 |
|
| Inventories |
|
|
|
480.2 |
|
|
|
|
447.6 |
|
|
|
|
468.9 |
|
| Deferred income taxes |
|
|
|
82.2 |
|
|
|
|
78.9 |
|
|
|
|
86.2 |
|
| Other current assets |
|
|
|
132.5 |
|
|
|
|
101.5 |
|
|
|
|
127.7 |
|
| Total current assets |
|
|
|
1,888.9 |
|
|
|
|
1,869.9 |
|
|
|
|
1,718.3 |
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
1,192.5 |
|
|
|
|
1,148.3 |
|
|
|
|
1,141.8 |
|
| Goodwill |
|
|
|
1,465.1 |
|
|
|
|
1,329.3 |
|
|
|
|
1,342.2 |
|
| Other intangible assets, net |
|
|
|
439.7 |
|
|
|
|
282.5 |
|
|
|
|
295.6 |
|
| Other assets |
|
|
|
276.1 |
|
|
|
|
242.2 |
|
|
|
|
271.3 |
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
$ |
5,262.3 |
|
|
|
$ |
4,872.2 |
|
|
|
$ |
4,769.2 |
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
| Short-term debt |
|
|
$ |
506.4 |
|
|
|
$ |
189.2 |
|
|
|
$ |
361.1 |
|
| Accounts payable |
|
|
|
359.7 |
|
|
|
|
349.3 |
|
|
|
|
316.0 |
|
| Compensation and benefits |
|
|
|
257.7 |
|
|
|
|
308.1 |
|
|
|
|
231.9 |
|
| Income taxes |
|
|
|
58.8 |
|
|
|
|
36.7 |
|
|
|
|
30.9 |
|
| Other current liabilities |
|
|
|
467.6 |
|
|
|
|
441.5 |
|
|
|
|
430.1 |
|
| Total current liabilities |
|
|
|
1,650.2 |
|
|
|
|
1,324.8 |
|
|
|
|
1,370.0 |
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
683.7 |
|
|
|
|
656.4 |
|
|
|
|
677.9 |
|
| Postretirement health care and pension benefits |
|
|
|
488.3 |
|
|
|
|
565.8 |
|
|
|
|
581.2 |
|
| Other liabilities |
|
|
|
225.4 |
|
|
|
|
192.2 |
|
|
|
|
271.6 |
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
|
|
|
|
|
|
| Common stock |
|
|
|
333.7 |
|
|
|
|
333.1 |
|
|
|
|
330.3 |
|
| Additional paid-in capital |
|
|
|
1,341.5 |
|
|
|
|
1,310.2 |
|
|
|
|
1,198.9 |
|
| Retained earnings |
|
|
|
3,332.1 |
|
|
|
|
3,279.1 |
|
|
|
|
2,957.1 |
|
| Accumulated other comprehensive loss |
|
|
|
(205.2) |
|
|
|
|
(271.9) |
|
|
|
|
(307.7) |
|
| Treasury stock |
|
|
|
(2,591.5) |
|
|
|
|
(2,521.3) |
|
|
|
|
(2,317.9) |
|
| Total Ecolab shareholders' equity |
|
|
|
2,210.6 |
|
|
|
|
2,129.2 |
|
|
|
|
1,860.7 |
|
| Noncontrolling interest |
|
|
|
4.1 |
|
|
|
|
3.8 |
|
|
|
|
7.8 |
|
| Total equity |
|
|
|
2,214.7 |
|
|
|
|
2,133.0 |
|
|
|
|
1,868.5 |
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
$ |
5,262.3 |
|
|
|
$ |
4,872.2 |
|
|
|
$ |
4,769.2 |
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of diluted earnings per
share, as reported, to the non-GAAP measure of adjusted diluted
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
Mar. 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
Diluted earnings per share, as reported (U.S. GAAP)
|
|
$ |
0.40 |
|
|
$ |
0.54 |
|
|
$ |
0.94 |
|
|
$ |
0.74 |
|
|
$ |
1.68 |
|
|
$ |
0.56 |
|
|
$ |
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
|
0.02 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
(0.02) |
|
|
|
(0.00) |
|
|
|
0.03 |
|
|
|
0.03 |
|
| Tax expense (benefits) (2) |
|
|
(0.00) |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(0.05) |
|
|
|
(0.05) |
|
|
|
0.01 |
|
|
|
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share (Non-GAAP)
|
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.97 |
|
|
$ |
0.66 |
|
|
$ |
1.63 |
|
|
$ |
0.60 |
|
|
$ |
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, as reported (U.S. GAAP)
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax expense (benefits) (4) |
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share (Non-GAAP)
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Special gains and charges for 2010 include a $4.4 million
charge, net of tax, related to currency devaluation in Venezuela
recorded in the first quarter, a $5.9 million gain, net of tax, on
the sale of an investment in the third quarter, and a $7.5 million
charge, net of tax, for business optimization costs in the fourth
quarter, as well as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) First quarter 2010 tax benefits include discrete tax benefits
related to tax audit settlement in Germany, partially offset by
discrete tax expense related to the impact of a change in Medicare
prescription drug benefit tax deductions. Second quarter 2010
discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
Third quarter 2010 tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns. Fourth quarter 2010 net discrete tax
expense primarily includes adjustments related to prior year tax
returns.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Special gains and charges for the first quarter of 2011
include restructuring charges of $9.0 million, net of tax,
acquisition and integration costs of $2.9 million, net of tax, as
well as other items, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) First quarter 2011 discrete tax expense primarily includes the
impact of a tax rate change in the U.S., partially offset by a
discrete tax benefit related to a California refund claim.
|
Contacts
Ecolab Inc.
Michael J. Monahan, 651-293-2809