Fourth quarter reported EPS $0.56, +17%; adjusted EPS $0.60, +9%
Adjusted 2010 EPS +12% to $2.23; 2011 adjusted EPS forecasted to rise 11%-13%
Europe restructuring announced; expected to accelerate profit growth for region
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2010 FOURTH QUARTER HIGHLIGHTS:
- Record reported diluted EPS $0.56, +17%
- Record adjusted diluted EPS $0.60, +9%, excluding special gains and
charges and discrete tax items
- Reported sales +1% to $1.6 billion; fixed currency sales +2%
- Good sales growth from Asia Pacific, Latin America benefit results
|
|
|
|
|
Fourth quarter and year ended Dec. 31 |
|
|
(unaudited) |
|
|
Fourth Quarter |
|
|
% |
|
|
Full Year |
|
|
% |
| (Millions, except per share) |
|
2010 |
|
2009 |
|
|
change |
|
|
2010 |
|
2009 |
|
|
change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$ |
1,575.5 |
|
$ |
1,564.5 |
|
|
1 |
% |
|
|
$ |
6,089.7 |
|
$ |
5,900.6 |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
203.6 |
|
|
195.8 |
|
|
4 |
% |
|
|
|
806.8 |
|
|
681.3 |
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pretax Income |
|
|
189.4 |
|
|
180.7 |
|
|
5 |
% |
|
|
|
747.7 |
|
|
620.1 |
|
|
21 |
% |
| Taxes |
|
|
57.8 |
|
|
64.4 |
|
|
-10 |
% |
|
|
|
216.6 |
|
|
201.4 |
|
|
8 |
% |
| Net Income Attributable to Ecolab |
|
$ |
131.3 |
|
$ |
115.8 |
|
|
13 |
% |
|
|
$ |
530.3 |
|
$ |
417.3 |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Earnings Per Share |
|
$ |
0.56 |
|
$ |
0.48 |
|
|
17 |
% |
|
|
$ |
2.23 |
|
$ |
1.74 |
|
|
28 |
% |
| Diluted Average Shares Outstanding |
|
|
236.4 |
|
|
241.3 |
|
|
-2 |
% |
|
|
|
237.6 |
|
|
239.9 |
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecolab Inc. reported record fourth quarter earnings as strong new
business efforts globally and strong quarter sales growth in its Asia
Pacific and Latin American operations, along with a lower tax rate,
benefited results. In addition, Ecolab announced it is planning a
restructuring of its European operations in order to accelerate profit
improvement in that region.
Ecolab's reported net sales rose 1% to $1.6 billion in the fourth
quarter of 2010; measured in fixed currencies, sales rose 2%. Net income
attributable to shareholders increased 13% to a record $131 million,
with reported diluted earnings per share up 17% to $0.56.
Fourth quarter 2010 and 2009 results included special gains and charges
and discrete tax items. Excluding those items, adjusted fourth quarter
2010 diluted earnings per share were a record $0.60, a 9% increase from
adjusted fourth quarter 2009 diluted earnings per share of $0.55.
Currency translation had an immaterial effect on reported and adjusted
diluted earnings per share growth in the fourth quarter of 2010.
Europe Transformation
Following
the recent implementation of new business systems in Europe, Ecolab has
undertaken a comprehensive plan to substantially improve the efficiency
and effectiveness of its Europe business, sharpen its competitiveness
and accelerate its growth and profitability. As a part of this effort,
Ecolab is developing plans for an accelerated restructure of its
European operations in order to more quickly realize the benefits.
Ecolab will work with its various works councils in Europe to develop
and finalize implementation plans. As part of the restructuring,
approximately 900 positions are expected to be eliminated.
The restructuring and other cost savings actions are expected to result
in more than $120 million ($100 million after tax) in annualized cost
savings when fully realized, with approximately $4 million to $6 million
($3 million to $5 million after tax) realized in 2011.
Ecolab expects to incur a pretax restructuring charge of approximately
$150 million ($125 million after tax) over the next three years,
beginning in the first quarter of 2011, as the restructuring is rolled
out. Approximately $50 million to $70 million ($40 million to $60
million after tax) of that charge is expected to occur in 2011.
It is foreseen that these actions will better align business and
functional support by leveraging the new systems.
Major initiatives under development include:
- Supply chain – significant realignment of the supply chain, including
repositioning of the warehousing networks, better leveraged purchasing
capabilities, formula and packaging simplification, manufacturing
consolidation and streamlined support functions.
- G&A – shared and outsourced services, centralization of business
functions, marketing channel optimization, simplification and
automation of manual tasks.
- Division – streamlined marketing, business simplification, channel
optimization, sales productivity and office consolidation.
Segment review
Fourth quarter
2010 sales for Ecolab's U.S. Cleaning & Sanitizing operations rose 1% to
$681 million. Adjusted for acquisitions, sales declined 1% as
distributor inventory changes negatively impacted the Institutional
business; however, total shipments (direct and distributor) to
Institutional end-customers increased during the quarter and
sequentially throughout the year. Ecolab's U.S. Cleaning & Sanitizing
operating income declined 10% to $113 million, primarily reflecting the
lower distributor inventories, unfavorable business mix for the quarter,
higher delivered product costs and the write-off of a customer
receivable.
U.S. Other Services fourth quarter sales increased 2% to $111 million,
led by GCS. Operating income grew 17% to $18 million.
Sales for Ecolab's International operations, when measured at fixed
currency rates, grew 3% to $791 million in the fourth quarter. Fixed
currency operating income increased 13% to $82 million when compared
with last year, with improvements from all regions. Volume gains,
favorable delivered product costs and customer rebate adjustments, and
cost savings more than offset higher costs from Europe systems and
pensions. When measured at public currency rates, International sales
were flat and operating income was up 13%.
The Corporate segment includes special gains and charges, which are
reported as a separate line item on the income statement. Special gains
and charges for the fourth quarter 2010 included $9 million ($7 million
after tax) of expense to optimize Ecolab’s business structure. Special
gains and charges for the fourth quarter 2009 of $13 million ($11
million after tax) included a restructuring charge of $11 million ($8
million after tax) for actions announced in January 2009 that were taken
primarily to streamline operations and improve efficiency and
effectiveness. The Corporate segment also includes investments in the
development of business systems and other corporate investments which
have been taken to improve the Company’s efficiency and returns.
The reported income tax rate for the fourth quarter 2010 was 30.5% and
compared with the reported rate of 35.6% for the fourth quarter 2009.
Excluding the tax rate impact of special gains and charges and discrete
tax items, the adjusted effective income tax rate in the fourth quarter
2010 was 28.3% compared with 31.9% for the same period last year. The
decrease in the fourth quarter adjusted effective tax rate was due
primarily to increased benefits in 2010 from the domestic manufacturing
deduction in the U.S. and extension of U.S. R&D tax credits in the
fourth quarter.
CEO comment
Commenting on the
quarter, Douglas M. Baker, Jr., Ecolab’s Chairman, President and Chief
Executive Officer said, “Good growth in our global lodging and food &
beverage businesses, along with stronger results from our services and
international operations, offset the still-challenging U.S. foodservice
environment. We delivered another solid earnings gain in the fourth
quarter and another double-digit gain for the year.
“Importantly, we see improving conditions ahead. Our plans to improve
our European business competitiveness and performance, and the Europe
restructuring plans that we are developing, reflect the confidence we
have that we can accelerate the benefits that were foreseen as part of
our systems investment. We fully expect the next several years will be a
period of significant development and improvement in Europe results as
we drive process change and better efficiency. We look for approximately
100 basis points of operating margin improvement in our EMEA region in
2011, and at least double that in each of 2012 and 2013. Most exciting,
we expect these actions will improve our ability to meet or exceed our
customers’ product and service expectations.
“In 2011 we will continue to focus on our top line growth drivers and
margin expansion, and invest in the key resources to drive long term
growth. We are also taking actions in all of our regions to accelerate
growth and offset the raw material cost increases through appropriate
pricing and new product launches. We believe the sum of these actions
will yield improving sales and expanding earnings comparisons as the
year progresses, enabling us to deliver yet another superior year of
business growth and shareholder returns, while also setting the stage
for accelerating growth in the following years.”
Business Outlook
2011
– Full Year
Ecolab expects adjusted earnings per share,
which exclude special gains and charges and discrete tax items, for the
full year ending December 31, 2011 to be in the $2.47 to $2.53 range.
Quarterly earnings are expected to show accelerating gains through 2011,
in part as higher first half raw material costs are offset by sales
growth, pricing and other margin improvement actions, including savings
from the Europe restructuring, which should benefit second half results.
Special gains and charges for 2011 are expected to be approximately
$0.25 per share unfavorable, primarily driven by Europe restructuring
charges. Future amounts related to discrete tax items for 2011, if any,
are not currently quantifiable.
2011 – First Quarter
Ecolab expects
improved sales growth in the first quarter 2011; currency translation is
expected to have a favorable effect on reported sales. Our outlook for
other selected items in the first quarter of 2011, excluding special
gains and charges and discrete tax items, is as follows:
| |
|
|
|
Gross Margins |
|
|
|
|
|
49% - 50% |
|
|
|
|
SG&A % of sales |
|
|
|
|
|
38% - 39% |
|
|
|
|
Interest expense, net |
|
|
|
|
|
approx. $14 million |
|
|
|
|
Effective tax rate |
|
|
|
|
|
30% - 31% |
|
|
|
|
Adjusted EPS, excluding special gains and charges |
|
|
|
|
|
$0.42 - $0.45
|
The above forecasted first quarter 2011 adjusted earnings per share
includes an estimated $0.01 expense from Europe transformation
activities. In addition, we expect results to reflect significantly
higher delivered product costs. Adjusted for the Europe transformation
expense, first quarter adjusted earnings per share are expected to
increase 5% to 12% when compared with adjusted first quarter 2010.
We expect first quarter 2011 special gains and charges, including
restructuring and acquisition-related charges, to be a net charge of
approximately $0.02 to $0.05 per share. Reported first quarter 2010
earnings per share of $0.40 also included special gains and charges and
discrete tax items. Excluding those items, adjusted first quarter 2010
diluted earnings per share were $0.41.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the fourth quarter earnings
announcement and earnings guidance today at 1:00 p.m. Eastern Time. The
webcast, along with related presentation slides, will be available to
the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player, Real Player or other compatible streaming media player.
This news release and certain of the accompanying tables include
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. (GAAP). These
non-GAAP financial measures include fixed currency sales, fixed currency
operating income, adjusted effective tax rate, and adjusted diluted
earnings per share. We provide these measures as additional information
regarding our operating results. We use these non-GAAP measures
internally to evaluate our performance and in making financial and
operational decisions, including with respect to incentive compensation.
We believe that our presentation of these measures provides investors
with greater transparency with respect to our results of operations and
that these measures are useful for period-to-period comparison of
results.
We include in special gains and charges items that are unusual in
nature, significant in amount and important to an understanding of
underlying business performance. In order to better allow investors to
compare underlying business performance period-to-period, we provide
adjusted diluted earnings per share, which excludes special gains and
charges and discrete tax items.
The adjusted effective tax rate measure promotes period-to-period
comparability of the underlying effective tax rate because the amount
excludes the tax rate impact of special gains and charges and discrete
tax items which do not necessarily reflect costs associated with
historical trends or expected future costs.
We evaluate the performance of our international operations based on
fixed currency rates of foreign exchange. Fixed currency sales and fixed
currency operating income measures eliminate the impact of exchange rate
fluctuations on our international sales and operating income,
respectively, and promote a better understanding of our sales and
operating income trends from underlying business performance. Fixed
currency amounts included in this release are based on translation into
U.S. dollars at the fixed foreign currency exchange rates established by
management at the beginning of 2010.
These non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP, and may be different from non-GAAP measures used
by other companies. Investors should not rely on any single financial
measure when evaluating our business. We recommend that investors view
these measures in conjunction with the GAAP measures included in this
news release. A reconciliation of reported diluted earnings per share to
adjusted diluted earnings per share is provided in the table
“Supplemental Diluted Earnings per Share Information” included in this
news release.
This news release contains various “Forward-Looking Statements” within
the meaning of the Private Securities Litigation Reform Act of 1995.
These include statements concerning our future financial and business
prospects, including forecasted 2011 first quarter and full year
business results, estimated sales, gross margins, selling, general and
administrative expense, investments, interest expense, special gains and
charges, effective tax rates, acquisitions, restructuring expenses,
discrete tax items, currency translation, benefits from and timing of
business improvement actions, restructuring activities, cost savings,
margin improvement actions, raw material costs, delivered product costs,
pricing, quarterly earnings patterns and adjusted diluted earnings per
share. These statements, which represent Ecolab’s expectations or
beliefs concerning various future events, are based on current
expectations that involve a number of risks and uncertainties that could
cause actual results to differ materially from those of such
Forward-Looking Statements. In particular, the ultimate results of any
European restructuring and business improvement actions depend on a
number of factors, including the development of a final plan, the input
of the various works councils on the terms of the restructuring, the
impact of local regulatory requirements regarding employee terminations,
the time necessary to develop and implement the restructuring and other
business improvement initiatives and the level of success achieved
through such actions in improving competitiveness, efficiency and
effectiveness. We caution that undue reliance should not be placed on
Forward-Looking Statements, which speak only as of the date made.
Additional risks and uncertainties that may affect operating results and
business performance are set forth under Item 1A of our most recent Form
10-K and include the vitality of the markets we serve; the impact of
worldwide economic factors such as the worldwide economy, credit
markets, interest rates and foreign currency risk; fluctuations in raw
material and delivered product costs; our ability to develop competitive
advantages through innovation; restraints on pricing flexibility due to
contractual obligations; pressure on operations from consolidation of
customers, vendors or competitors; the ability to acquire complementary
businesses and to effectively integrate such businesses; the impact of
investments to develop business systems or to optimize our business
structure; the costs and effects of complying with laws and regulations
relating to the environment and to the manufacture, storage,
distribution, sale and use of our products; changes in laws, regulations
or accounting standards; public health epidemics; the occurrence of
litigation or claims; acts of war, terrorism, severe weather or natural
or man-made disasters; the loss or insolvency of a major customer,
supplier or distributor; our ability to attract and retain high caliber
management talent; and other uncertainties or risks reported from time
to time in our reports to the Securities and Exchange Commission.
Except as may be required under applicable law, we undertake no duty to
update our Forward-Looking Statements.
(ECL-E)
| |
| ECOLAB INC. |
| CONSOLIDATED STATEMENT OF INCOME |
| FOURTH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2010 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended |
|
|
Twelve Months Ended |
|
|
December 31 |
|
|
% |
|
|
December 31 |
|
|
% |
| (millions, except per share) |
|
2010 |
|
2009 |
|
|
Change |
|
|
2010 |
|
2009 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$ |
1,575.5 |
|
$ |
1,564.5 |
|
|
1 |
% |
|
|
$ |
6,089.7 |
|
|
$ |
5,900.6 |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
783.7 |
|
|
781.1 |
|
|
0 |
% |
|
|
|
3,013.8 |
|
|
|
2,978.0 |
|
|
1 |
% |
| Selling, general and administrative expenses |
|
|
579.7 |
|
|
577.4 |
|
|
0 |
% |
|
|
|
2,261.6 |
|
|
|
2,174.2 |
|
|
4 |
% |
| Special gains and charges (1) |
|
|
8.5 |
|
|
10.2 |
|
|
-17 |
% |
|
|
|
7.5 |
|
|
|
67.1 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
203.6 |
|
|
195.8 |
|
|
4 |
% |
|
|
|
806.8 |
|
|
|
681.3 |
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
14.2 |
|
|
15.1 |
|
|
-6 |
% |
|
|
|
59.1 |
|
|
|
61.2 |
|
|
-3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
189.4 |
|
|
180.7 |
|
|
5 |
% |
|
|
|
747.7 |
|
|
|
620.1 |
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
57.8 |
|
|
64.4 |
|
|
-10 |
% |
|
|
|
216.6 |
|
|
|
201.4 |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
131.6 |
|
|
116.3 |
|
|
13 |
% |
|
|
|
531.1 |
|
|
|
418.7 |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
0.3 |
|
|
0.5 |
|
|
|
|
|
|
0.8 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab |
|
$ |
131.3 |
|
$ |
115.8 |
|
|
13 |
% |
|
|
$ |
530.3 |
|
|
$ |
417.3 |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.57 |
|
$ |
0.49 |
|
|
16 |
% |
|
|
$ |
2.27 |
|
|
$ |
1.76 |
|
|
29 |
% |
| Diluted |
|
$ |
0.56 |
|
$ |
0.48 |
|
|
17 |
% |
|
|
$ |
2.23 |
|
|
$ |
1.74 |
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
232.1 |
|
|
237.1 |
|
|
-2 |
% |
|
|
|
233.4 |
|
|
|
236.7 |
|
|
-1 |
% |
| Diluted |
|
|
236.4 |
|
|
241.3 |
|
|
-2 |
% |
|
|
|
237.6 |
|
|
|
239.9 |
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts include the following special gains and charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended |
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
December 31 |
|
|
|
|
|
December 31 |
|
|
|
| (millions) |
|
2010 |
|
2009 |
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
$ |
- |
|
$ |
3.2 |
|
|
|
|
|
$ |
- |
|
|
$ |
12.6 |
|
|
|
| Subtotal cost of sales |
|
|
- |
|
|
3.2 |
|
|
|
|
|
|
- |
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
- |
|
|
7.3 |
|
|
|
|
|
|
- |
|
|
|
59.9 |
|
|
|
| Gain on sale of investment |
|
|
- |
|
|
- |
|
|
|
|
|
|
(5.9) |
|
|
|
- |
|
|
|
| Business structure and optimization |
|
|
8.5 |
|
|
0.5 |
|
|
|
|
|
|
10.9 |
|
|
|
2.8 |
|
|
|
| Venezuela currency devaluation |
|
|
- |
|
|
- |
|
|
|
|
|
|
4.2 |
|
|
|
- |
|
|
|
| Business write-downs and closures |
|
|
- |
|
|
2.4 |
|
|
|
|
|
|
(1.4) |
|
|
|
2.4 |
|
|
|
| Other items |
|
|
- |
|
|
- |
|
|
|
|
|
|
(0.3) |
|
|
|
2.0 |
|
|
|
| Subtotal special gains and charges |
|
|
8.5 |
|
|
10.2 |
|
|
|
|
|
|
7.5 |
|
|
|
67.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total special (gains) and charges |
|
$ |
8.5 |
|
$ |
13.4 |
|
|
|
|
|
$ |
7.5 |
|
|
$ |
79.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| OPERATING SEGMENT INFORMATION |
| FOURTH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2010 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Ended |
|
|
Twelve Months Ended |
|
|
|
December 31 |
|
|
% |
|
December 31 |
|
|
% |
| (millions) |
|
2010 |
|
2009 |
|
|
Change |
|
2010 |
|
2009 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
681.4 |
|
|
$ |
676.1 |
|
|
|
1 |
% |
|
$ |
2,721.9 |
|
|
$ |
2,663.3 |
|
|
|
2 |
% |
| Other Services |
|
|
111.3 |
|
|
|
109.4 |
|
|
|
2 |
% |
|
|
448.5 |
|
|
|
449.4 |
|
|
|
0 |
% |
| Total |
|
|
792.7 |
|
|
|
785.5 |
|
|
|
1 |
% |
|
|
3,170.4 |
|
|
|
3,112.7 |
|
|
|
2 |
% |
| International |
|
|
791.3 |
|
|
|
766.5 |
|
|
|
3 |
% |
|
|
3,016.0 |
|
|
|
2,921.9 |
|
|
|
3 |
% |
| Subtotal at fixed currency rates |
|
|
1,584.0 |
|
|
|
1,552.0 |
|
|
|
2 |
% |
|
|
6,186.4 |
|
|
|
6,034.6 |
|
|
|
3 |
% |
| Effect of foreign currency translation |
|
|
(8.5) |
|
|
|
12.5 |
|
|
|
|
|
|
(96.7) |
|
|
|
(134.0) |
|
|
|
|
| Consolidated |
|
$ |
1,575.5 |
|
|
$ |
1,564.5 |
|
|
|
1 |
% |
|
$ |
6,089.7 |
|
|
$ |
5,900.6 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
113.3 |
|
|
$ |
125.2 |
|
|
|
-10 |
% |
|
$ |
513.9 |
|
|
$ |
495.2 |
|
|
|
4 |
% |
| Other Services |
|
|
18.5 |
|
|
|
15.8 |
|
|
|
17 |
% |
|
|
71.4 |
|
|
|
65.7 |
|
|
|
9 |
% |
| Total |
|
|
131.8 |
|
|
|
141.0 |
|
|
|
-7 |
% |
|
|
585.3 |
|
|
|
560.9 |
|
|
|
4 |
% |
| International |
|
|
82.3 |
|
|
|
72.7 |
|
|
|
13 |
% |
|
|
254.7 |
|
|
|
235.0 |
|
|
|
8 |
% |
| Subtotal at fixed currency rates |
|
|
214.1 |
|
|
|
213.7 |
|
|
|
0 |
% |
|
|
840.0 |
|
|
|
795.9 |
|
|
|
6 |
% |
| Corporate |
|
|
(12.1) |
|
|
|
(19.9) |
|
|
|
|
|
|
(30.5) |
|
|
|
(103.9) |
|
|
|
|
| Effect of foreign currency translation |
|
|
1.6 |
|
|
|
2.0 |
|
|
|
|
|
|
(2.7) |
|
|
|
(10.7) |
|
|
|
|
| Consolidated |
|
$ |
203.6 |
|
|
$ |
195.8 |
|
|
|
4 |
% |
|
$ |
806.8 |
|
|
$ |
681.3 |
|
|
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special gains and
charges reported on the Consolidated Statement of Income as well
as investments in the development of business systems and other
business efficiency investments.
|
|
|
| |
| ECOLAB INC. |
| CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
December 31 |
| (millions) |
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
| Assets |
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ |
242.3 |
|
|
|
$ |
73.6 |
|
| Accounts receivable, net |
|
|
|
999.6 |
|
|
|
|
1,016.1 |
|
| Inventories |
|
|
|
447.6 |
|
|
|
|
493.4 |
|
| Deferred income taxes |
|
|
|
78.9 |
|
|
|
|
83.9 |
|
| Other current assets |
|
|
|
101.5 |
|
|
|
|
147.2 |
|
| Total current assets |
|
|
|
1,869.9 |
|
|
|
|
1,814.2 |
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
1,148.3 |
|
|
|
|
1,176.2 |
|
| Goodwill, net |
|
|
|
1,329.3 |
|
|
|
|
1,414.1 |
|
| Other intangible assets, net |
|
|
|
282.5 |
|
|
|
|
312.5 |
|
| Other assets |
|
|
|
242.2 |
|
|
|
|
303.9 |
|
|
|
|
|
|
|
|
| Total assets |
|
|
$ |
4,872.2 |
|
|
|
$ |
5,020.9 |
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
| Short-term debt |
|
|
$ |
189.2 |
|
|
|
$ |
98.5 |
|
| Accounts payable |
|
|
|
349.3 |
|
|
|
|
360.9 |
|
| Compensation and benefits |
|
|
|
308.1 |
|
|
|
|
302.1 |
|
| Income taxes |
|
|
|
36.7 |
|
|
|
|
21.8 |
|
| Other current liabilities |
|
|
|
441.5 |
|
|
|
|
466.9 |
|
| Total current liabilities |
|
|
|
1,324.8 |
|
|
|
|
1,250.2 |
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
656.4 |
|
|
|
|
868.8 |
|
| Postretirement health care and pension benefits |
|
|
|
565.8 |
|
|
|
|
603.7 |
|
| Other liabilities |
|
|
|
192.2 |
|
|
|
|
288.6 |
|
|
|
|
|
|
|
|
| Ecolab shareholders' equity |
|
|
|
|
|
|
| Common stock |
|
|
|
333.1 |
|
|
|
|
329.8 |
|
| Additional paid-in capital |
|
|
|
1,310.2 |
|
|
|
|
1,179.3 |
|
| Retained earnings |
|
|
|
3,279.1 |
|
|
|
|
2,898.1 |
|
| Accumulated other comprehensive loss |
|
|
|
(271.9) |
|
|
|
|
(232.9) |
|
| Treasury stock |
|
|
|
(2,521.3) |
|
|
|
|
(2,173.4) |
|
| Total Ecolab shareholders' equity |
|
|
|
2,129.2 |
|
|
|
|
2,000.9 |
|
| Noncontrolling interest |
|
|
|
3.8 |
|
|
|
|
8.7 |
|
| Total equity |
|
|
|
2,133.0 |
|
|
|
|
2,009.6 |
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
$ |
4,872.2 |
|
|
|
$ |
5,020.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| ECOLAB INC. |
| SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of diluted earnings per
share, as reported, to the non-GAAP measure of adjusted diluted
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
Mar. 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ |
0.24 |
|
|
$ |
0.41 |
|
|
$ |
0.65 |
|
|
$ |
0.60 |
|
|
$ |
1.26 |
|
|
$ |
0.48 |
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.18 |
|
|
|
0.02 |
|
|
|
0.20 |
|
|
|
0.04 |
|
|
0.24 |
|
| Tax expense (benefits) (2) |
|
|
0.00 |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.02) |
|
|
|
(0.02) |
|
|
|
0.02 |
|
|
(0.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| per share (Non-GAAP) |
|
$ |
0.33 |
|
|
$ |
0.50 |
|
|
$ |
0.83 |
|
|
$ |
0.61 |
|
|
$ |
1.44 |
|
|
$ |
0.55 |
|
$ |
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
Mar. 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ |
0.40 |
|
|
$ |
0.54 |
|
|
$ |
0.94 |
|
|
$ |
0.74 |
|
|
$ |
1.68 |
|
|
$ |
0.56 |
|
$ |
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
|
0.02 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
(0.02) |
|
|
|
(0.00) |
|
|
|
0.03 |
|
|
0.03 |
|
| Tax expense (benefits) (4) |
|
|
(0.00) |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(0.05) |
|
|
|
(0.05) |
|
|
|
0.01 |
|
|
(0.03) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| per share (Non-GAAP) |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.97 |
|
|
$ |
0.66 |
|
|
$ |
1.63 |
|
|
$ |
0.60 |
|
$ |
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding. |
| |
|
(1) Special gains and charges for 2009 include restructuring
charges of $20.9 million, $18.9 million, $4.4 million and $7.8
million, net of tax, in the first, second, third and fourth
quarter, respectively. Special gains and charges for 2009 also
includes other items, net of tax.
|
| |
|
(2) Third quarter 2009 tax benefits primarily include discrete tax
benefits related to our 2005 Federal tax return. Fourth quarter
2009 discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
|
| |
|
(3) Special gains and charges for 2010 include a $4.4 million
charge, net of tax, related to currency devaluation in Venezuela
recorded in the first quarter, a $5.9 million gain, net of tax, on
the sale of an investment in the third quarter, and a $7.5 million
charge, net of tax, for business optimization costs in the fourth
quarter, as well as other items, net of tax.
|
| |
|
(4) First quarter 2010 tax benefits include discrete tax benefits
related to tax audit settlement in Germany, partially offset by
discrete tax expense related to the impact of a change in Medicare
prescription drug benefit tax deductions. Second quarter 2010
discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
Third quarter 2010 tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns. Fourth quarter 2010 net discrete tax
expense primarily includes adjustments related to prior year tax
returns.
|
Contacts
Ecolab Inc.
Michael J. Monahan, 651-293-2809