Third quarter reported EPS $0.74, +23%; adjusted EPS $0.66, +8%
Adjusted full year 2010 EPS forecast +12% to +13% to $2.22 to $2.24
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2010 THIRD QUARTER HIGHLIGHTS:
- Record reported diluted EPS $0.74, +23%
- Record adjusted diluted EPS $0.66, +8%, excluding special gains and
charges and discrete tax items
- Reported sales +1% to $1.6 billion; fixed currency sales +3%
- Strong sales growth from Kay, Asia Pacific and Latin America, along
with a solid U.S. profit increase, drove earnings gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third quarter and nine months ended Sept. 30
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Third Quarter |
|
% |
|
Nine Months |
|
% |
| (Millions, except per share) |
|
2010 |
|
|
2009 |
|
change |
|
2010 |
|
|
2009 |
|
change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$ |
1,561.9 |
|
|
$ |
1,546.4 |
|
1 |
% |
|
$ |
4,514.2 |
|
|
$ |
4,336.1 |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
245.1 |
|
|
|
223.0 |
|
10 |
% |
|
|
603.2 |
|
|
|
485.5 |
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pretax Income |
|
|
230.2 |
|
|
|
207.9 |
|
11 |
% |
|
|
558.3 |
|
|
|
439.4 |
|
27 |
% |
| Taxes |
|
|
55.9 |
|
|
|
62.7 |
|
-11 |
% |
|
|
158.8 |
|
|
|
137.0 |
|
16 |
% |
| Net Income Attributable to Ecolab |
|
$ |
174.2 |
|
|
$ |
145.0 |
|
20 |
% |
|
$ |
399.0 |
|
|
$ |
301.5 |
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Earnings Per Share |
|
$ |
0.74 |
|
|
$ |
0.60 |
|
23 |
% |
|
$ |
1.68 |
|
|
$ |
1.26 |
|
33 |
% |
| Diluted Average Shares Outstanding |
|
|
237.0 |
|
|
|
240.6 |
|
-1 |
% |
|
|
238.0 |
|
|
|
239.6 |
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecolab Inc. reported record third quarter earnings as strong sales
growth in its Kay, Asia Pacific and Latin American operations, along
with solid U.S. profit improvement, benefited results.
Ecolab's reported net sales rose 1% to $1.6 billion in the third quarter
of 2010; measured in fixed currencies, sales rose 3%. Net income
attributable to shareholders increased 20% to a record $174 million,
with reported diluted earnings per share up 23% to $0.74.
Third quarter 2010 and 2009 results included special gains and charges
and discrete tax items. Excluding those items, adjusted third quarter
2010 diluted earnings per share were a record $0.66, an 8% increase from
adjusted third quarter 2009 diluted earnings per share of $0.61.
Currency translation had an immaterial effect on reported and adjusted
diluted earnings per share in the third quarter of 2010.
Segment review
Third quarter
2010 sales for Ecolab's U.S. Cleaning & Sanitizing operations rose 4% to
$719 million. Ecolab's U.S. Cleaning & Sanitizing operating income
increased 5% to $149 million.
U.S. Other Services third quarter sales were flat when compared with
last year at $118 million. Operating income grew 7% to $20 million.
Sales of Ecolab's International operations, when measured at fixed
currency rates, grew 3% to $775 million in the third quarter. Fixed
currency operating income increased 1% to $80 million when compared with
last year. When measured at public currency rates, International sales
decreased 1% and operating income was flat.
The Corporate segment includes special gains and charges, which are
reported as a separate line item on the income statement. Third quarter
2010 included a net special gain of $5 million (before and after tax)
resulting primarily from a gain on the sale of an investment. Third
quarter 2009 included a net special charge of $7 million which included
a restructuring charge of $5 million ($4 million after tax) for actions
primarily taken to optimize our workforce. The Corporate segment also
includes investments in the development of business systems and other
corporate investments we are making as part of our ongoing efforts to
improve our efficiency and returns.
The reported income tax rate for the third quarter 2010 was 24.3% and
compared with the reported rate of 30.2% for the third quarter 2009.
Excluding the tax rate impact of special gains and charges and discrete
tax items, the adjusted effective income tax rate in the third quarter
2010 was 30.3% compared with 32.0% for the same period last year. The
decrease in the third quarter adjusted effective tax rate was due
primarily to increased benefits in 2010 from the domestic manufacturing
deduction in the U.S. The discrete tax items for the quarter were driven
primarily by the favorable settlement of an IRS appeals case.
Ecolab reacquired 2.9 million shares of its common stock during the
third quarter under its share repurchase program.
CEO comment
Commenting on the
quarter, Douglas M. Baker, Jr., Ecolab’s Chairman, President and Chief
Executive Officer said, “We are pleased with the third quarter’s
results. We continued to execute well on our 2010 plan – aggressively
pursuing new accounts, leveraging our product innovation, and improving
our efficiency – while making the strategic investments and acquisitions
we need to build growth for our future.
“Our markets continue their slow recovery, though the rate of
improvement differs by region and end market. We expect to once again
outperform these trends in the fourth quarter, using our same effective
actions as we drive to achieve another year of double-digit earnings
growth in 2010 and at the same time set a strong base for growth in the
years ahead. Our opportunities are substantial and we are determined to
realize them, and in doing so deliver superior results and service for
our customers and strong returns for our shareholders.”
Business Outlook
2010
– Full Year
Ecolab narrowed its forecasted range for
adjusted earnings per share, which exclude special gains and charges and
discrete tax items, for the full year ending December 31, 2010 to be in
the $2.22 to $2.24 range from the previous forecast of $2.21 to $2.26.
Through the third quarter, special gains and charges in the aggregate
did not have a significant impact on earnings per share. Ecolab expects
special charges of $0.03 to $0.04 per share for the full year,
reflecting efforts to be undertaken to drive efficiencies in the
business. Future amounts related to discrete tax items for 2010,
if any, are not currently quantifiable.
2010 – Fourth Quarter
Ecolab expects
continued sales growth in fixed currencies in the fourth quarter 2010
over the fourth quarter 2009. Currency translation is expected to have
an unfavorable effect on reported sales and minimal impact on fourth
quarter earnings per share.
Our outlook for the fourth quarter 2010 is as follows:
| Gross Margins |
|
|
|
|
|
approx. 51% |
| SG&A % of sales |
|
|
|
|
|
approx. 37% |
| Interest expense, net |
|
|
|
|
|
approx. $15 million |
| Effective tax rate |
|
|
|
|
|
30% - 31% |
| Adjusted EPS, excluding special gains and charges |
|
|
|
|
|
$0.59 - $0.61 |
Reported fourth quarter 2009 earnings per share of $0.48 included $0.07
of special gains and charges and discrete tax items. Excluding these
items, fourth quarter 2009 adjusted diluted earnings per share were
$0.55.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the third quarter earnings
announcement and earnings guidance today at 1:00 p.m. Eastern Time. The
webcast, along with related presentation slides, will be available to
the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player, Real Player or other compatible streaming media player.
This news release and certain of the accompanying tables include
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. (GAAP). These
non-GAAP financial measures include fixed currency sales, fixed currency
operating income, adjusted effective tax rate, and adjusted diluted
earnings per share. We provide these measures as additional information
regarding our operating results. We use these non-GAAP measures
internally to evaluate our performance and in making financial and
operational decisions, including with respect to incentive compensation.
We believe that our presentation of these measures provides investors
with greater transparency with respect to our results of operations and
that these measures are useful for period-to-period comparison of
results.
We include in special gains and charges items that are unusual in
nature, significant in amount and important to an understanding of
underlying business performance. In order to better allow investors to
compare underlying business performance period-to-period, we provide
adjusted diluted earnings per share, which excludes special gains and
charges and discrete tax items.
The adjusted effective tax rate measure promotes period-to-period
comparability of the underlying effective tax rate because the amounts
excluded do not necessarily reflect costs associated with historical
trends or expected future costs.
We evaluate the performance of our International operations based on
fixed currency rates of foreign exchange. Fixed currency sales and fixed
currency operating income measures eliminate the impact of exchange rate
fluctuations on our international sales and operating income,
respectively, and promote a better understanding of our sales and
operating income trends from underlying business performance. Fixed
currency amounts included in this release are based on translation into
U.S. dollars at the fixed foreign currency exchange rates established by
management at the beginning of 2010.
These non-GAAP financial measures are not in accordance with, or an
alternative to, GAAP, and may be different from non-GAAP measures used
by other companies. Investors should not rely on any single financial
measure when evaluating our business. We recommend that investors view
these measures in conjunction with the GAAP measures included in this
news release. A reconciliation of reported diluted earnings per share to
adjusted diluted earnings per share is provided in the table
“Supplemental Diluted Earnings Per Share Information” included in this
news release.
This news release contains various “Forward-Looking Statements” within
the meaning of the Private Securities Litigation Reform Act of 1995.
These include statements concerning our 2010 fourth quarter and full
year financial and business prospects, including estimated sales, gross
margins, selling, general and administrative expense, investments,
interest expense, special gains and charges, effective tax rates,
discrete tax items, currency translation, end-market economic activity,
and adjusted diluted earnings per share. These statements, which
represent Ecolab’s expectations or beliefs concerning various future
events, are based on current expectations that involve a number of risks
and uncertainties that could cause actual results to differ materially
from those of such Forward-Looking Statements. We caution that undue
reliance should not be placed on Forward-Looking Statements, which speak
only as of the date made.
Risks and uncertainties that may affect operating results and business
performance are set forth under Item 1A of our most recent Form 10-K and
include the vitality of the markets we serve; the impact of worldwide
economic factors such as the worldwide economy, credit markets, interest
rates and foreign currency risk; fluctuations in raw material and
delivered product costs; our ability to develop competitive advantages
through innovation; restraints on pricing flexibility due to contractual
obligations; pressure on operations from consolidation of customers,
vendors or competitors; the ability to acquire complementary businesses
and to effectively integrate such businesses; the impact of investments
to develop business systems or to optimize our business structure; the
costs and effects of complying with laws and regulations relating to the
environment and to the manufacture, storage, distribution, sale and use
of our products; changes in laws, regulations or accounting standards;
public health epidemics; the occurrence of litigation or claims; acts of
war, terrorism, severe weather or natural or man-made disasters; the
loss or insolvency of a major customer, supplier or distributor; our
ability to attract and retain high caliber management talent; and other
uncertainties or risks reported from time to time in our reports to the
Securities and Exchange Commission.
Except as may be required under applicable law, we undertake no duty to
update our Forward-Looking Statements.
(ECL-E)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| CONSOLIDATED STATEMENT OF INCOME |
| THIRD QUARTER ENDED SEPTEMBER 30, 2010 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30 |
|
|
% |
|
|
|
September 30 |
|
|
% |
|
| (millions, except per share) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$ |
1,561.9 |
|
|
|
$ |
1,546.4 |
|
|
1 |
% |
|
|
$ |
4,514.2 |
|
|
|
$ |
4,336.1 |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
763.4 |
|
|
|
|
763.9 |
|
|
0 |
% |
|
|
|
2,230.1 |
|
|
|
|
2,196.9 |
|
|
2 |
% |
| Selling, general and administrative expenses |
|
|
558.5 |
|
|
|
|
554.1 |
|
|
1 |
% |
|
|
|
1,681.9 |
|
|
|
|
1,596.8 |
|
|
5 |
% |
| Special gains and charges (1) |
|
|
(5.1) |
|
|
|
|
5.4 |
|
|
|
|
|
|
(1.0) |
|
|
|
|
56.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
245.1 |
|
|
|
|
223.0 |
|
|
10 |
% |
|
|
|
603.2 |
|
|
|
|
485.5 |
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
14.9 |
|
|
|
|
15.1 |
|
|
-1 |
% |
|
|
|
44.9 |
|
|
|
|
46.1 |
|
|
-3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
230.2 |
|
|
|
|
207.9 |
|
|
11 |
% |
|
|
|
558.3 |
|
|
|
|
439.4 |
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
55.9 |
|
|
|
|
62.7 |
|
|
-11 |
% |
|
|
|
158.8 |
|
|
|
|
137.0 |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income including noncontrolling interest |
|
|
174.3 |
|
|
|
|
145.2 |
|
|
20 |
% |
|
|
|
399.5 |
|
|
|
|
302.4 |
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to noncontolling interest |
|
|
0.1 |
|
|
|
|
0.2 |
|
|
|
|
|
|
0.5 |
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab |
|
$ |
174.2 |
|
|
|
$ |
145.0 |
|
|
20 |
% |
|
|
$ |
399.0 |
|
|
|
$ |
301.5 |
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.75 |
|
|
|
$ |
0.61 |
|
|
23 |
% |
|
|
$ |
1.71 |
|
|
|
$ |
1.27 |
|
|
35 |
% |
| Diluted |
|
$ |
0.74 |
|
|
|
$ |
0.60 |
|
|
23 |
% |
|
|
$ |
1.68 |
|
|
|
$ |
1.26 |
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
232.8 |
|
|
|
|
237.0 |
|
|
-2 |
% |
|
|
|
233.8 |
|
|
|
|
236.5 |
|
|
-1 |
% |
| Diluted |
|
|
237.0 |
|
|
|
|
240.6 |
|
|
-1 |
% |
|
|
|
238.0 |
|
|
|
|
239.6 |
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts include the following special gains and charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30 |
|
|
|
|
|
September 30 |
|
|
|
| (millions) |
|
2010 |
|
|
|
2009 |
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
$ |
- |
|
|
|
$ |
1.3 |
|
|
|
|
|
$ |
- |
|
|
|
$ |
9.4 |
|
|
|
| Subtotal cost of sales |
|
|
- |
|
|
|
|
1.3 |
|
|
|
|
|
|
- |
|
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
- |
|
|
|
|
4.0 |
|
|
|
|
|
|
- |
|
|
|
|
52.6 |
|
|
|
| Gain on sale of investment |
|
|
(5.9) |
|
|
|
|
- |
|
|
|
|
|
|
(5.9) |
|
|
|
|
- |
|
|
|
| Business structure and optimization |
|
|
0.6 |
|
|
|
|
0.7 |
|
|
|
|
|
|
1.8 |
|
|
|
|
2.3 |
|
|
|
| Venezuela currency devaluation |
|
|
- |
|
|
|
|
|
|
|
|
|
|
4.2 |
|
|
|
|
|
|
|
| Business write-downs and closures |
|
|
(0.4) |
|
|
|
|
- |
|
|
|
|
|
|
(1.4) |
|
|
|
|
- |
|
|
|
| Other items |
|
|
0.6 |
|
|
|
|
0.7 |
|
|
|
|
|
|
0.3 |
|
|
|
|
2.0 |
|
|
|
| Subtotal special gains and charges |
|
|
(5.1) |
|
|
|
|
5.4 |
|
|
|
|
|
|
(1.0) |
|
|
|
|
56.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total special (gains) and charges |
|
$ |
(5.1) |
|
|
|
$ |
6.7 |
|
|
|
|
|
$ |
(1.0) |
|
|
|
$ |
66.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| OPERATING SEGMENT INFORMATION |
| THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2010 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30 |
|
|
% |
|
|
September 30 |
|
|
% |
| (millions) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
718.9 |
|
|
|
$ |
693.2 |
|
|
|
4 |
% |
|
|
$ |
2,040.5 |
|
|
|
$ |
1,987.2 |
|
|
|
3 |
% |
| Other Services |
|
|
117.6 |
|
|
|
|
117.6 |
|
|
|
0 |
% |
|
|
|
337.2 |
|
|
|
|
340.0 |
|
|
|
-1 |
% |
| Total |
|
|
836.5 |
|
|
|
|
810.8 |
|
|
|
3 |
% |
|
|
|
2,377.7 |
|
|
|
|
2,327.2 |
|
|
|
2 |
% |
| International |
|
|
775.5 |
|
|
|
|
755.2 |
|
|
|
3 |
% |
|
|
|
2,224.7 |
|
|
|
|
2,155.4 |
|
|
|
3 |
% |
| Subtotal at fixed currency rates |
|
|
1,612.0 |
|
|
|
|
1,566.0 |
|
|
|
3 |
% |
|
|
|
4,602.4 |
|
|
|
|
4,482.6 |
|
|
|
3 |
% |
| Effect of foreign currency translation |
|
|
(50.1) |
|
|
|
|
(19.6) |
|
|
|
|
|
|
|
(88.2) |
|
|
|
|
(146.5) |
|
|
|
|
| Consolidated |
|
$ |
1,561.9 |
|
|
|
$ |
1,546.4 |
|
|
|
1 |
% |
|
|
$ |
4,514.2 |
|
|
|
$ |
4,336.1 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
$ |
148.6 |
|
|
|
$ |
141.1 |
|
|
|
5 |
% |
|
|
$ |
400.6 |
|
|
|
$ |
370.0 |
|
|
|
8 |
% |
| Other Services |
|
|
19.7 |
|
|
|
|
18.4 |
|
|
|
7 |
% |
|
|
|
52.9 |
|
|
|
|
49.9 |
|
|
|
6 |
% |
| Total |
|
|
168.3 |
|
|
|
|
159.5 |
|
|
|
6 |
% |
|
|
|
453.5 |
|
|
|
|
419.9 |
|
|
|
8 |
% |
| International |
|
|
80.1 |
|
|
|
|
79.1 |
|
|
|
1 |
% |
|
|
|
172.4 |
|
|
|
|
162.3 |
|
|
|
6 |
% |
| Subtotal at fixed currency rates |
|
|
248.4 |
|
|
|
|
238.6 |
|
|
|
4 |
% |
|
|
|
625.9 |
|
|
|
|
582.2 |
|
|
|
8 |
% |
| Corporate |
|
|
0.4 |
|
|
|
|
(13.2) |
|
|
|
|
|
|
|
(18.4) |
|
|
|
|
(84.0) |
|
|
|
|
| Effect of foreign currency translation |
|
|
(3.7) |
|
|
|
|
(2.4) |
|
|
|
|
|
|
|
(4.3) |
|
|
|
|
(12.7) |
|
|
|
|
| Consolidated |
|
$ |
245.1 |
|
|
|
$ |
223.0 |
|
|
|
10 |
% |
|
|
$ |
603.2 |
|
|
|
$ |
485.5 |
|
|
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30 |
|
|
December 31 |
|
|
September 30 |
| (millions) |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
| Assets |
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
168.4 |
|
|
|
$ |
73.6 |
|
|
|
$ |
107.5 |
|
| Accounts receivable, net |
|
|
1,019.8 |
|
|
|
|
1,016.1 |
|
|
|
|
1,013.0 |
|
| Inventories |
|
|
456.5 |
|
|
|
|
493.4 |
|
|
|
|
474.8 |
|
| Deferred income taxes |
|
|
78.6 |
|
|
|
|
83.9 |
|
|
|
|
93.8 |
|
| Other current assets |
|
|
131.2 |
|
|
|
|
147.2 |
|
|
|
|
126.9 |
|
| Total current assets |
|
|
1,854.5 |
|
|
|
|
1,814.2 |
|
|
|
|
1,816.0 |
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
1,137.3 |
|
|
|
|
1,176.2 |
|
|
|
|
1,149.1 |
|
| Goodwill, net |
|
|
1,313.8 |
|
|
|
|
1,414.1 |
|
|
|
|
1,369.8 |
|
| Other intangible assets, net |
|
|
291.2 |
|
|
|
|
312.5 |
|
|
|
|
312.2 |
|
| Other assets |
|
|
264.7 |
|
|
|
|
303.9 |
|
|
|
|
341.7 |
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
4,861.5 |
|
|
|
$ |
5,020.9 |
|
|
|
$ |
4,988.8 |
|
|
|
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
| Short-term debt |
|
$ |
343.6 |
|
|
|
$ |
98.5 |
|
|
|
$ |
121.0 |
|
| Accounts payable |
|
|
346.9 |
|
|
|
|
360.9 |
|
|
|
|
367.3 |
|
| Compensation and benefits |
|
|
267.7 |
|
|
|
|
302.1 |
|
|
|
|
271.8 |
|
| Income taxes |
|
|
25.0 |
|
|
|
|
21.8 |
|
|
|
|
31.0 |
|
| Other current liabilities |
|
|
455.4 |
|
|
|
|
466.9 |
|
|
|
|
501.8 |
|
| Total current liabilities |
|
|
1,438.6 |
|
|
|
|
1,250.2 |
|
|
|
|
1,292.9 |
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
647.3 |
|
|
|
|
868.8 |
|
|
|
|
850.0 |
|
| Postretirement health care and pension benefits |
|
|
577.5 |
|
|
|
|
603.7 |
|
|
|
|
601.7 |
|
| Other liabilities |
|
|
230.3 |
|
|
|
|
288.6 |
|
|
|
|
274.2 |
|
|
|
|
|
|
|
|
|
|
| Ecolab shareholders' equity |
|
|
|
|
|
|
|
|
| Common stock |
|
|
332.5 |
|
|
|
|
329.8 |
|
|
|
|
329.5 |
|
| Additional paid-in capital |
|
|
1,281.3 |
|
|
|
|
1,179.3 |
|
|
|
|
1,154.0 |
|
| Retained earnings |
|
|
3,188.4 |
|
|
|
|
2,898.1 |
|
|
|
|
2,819.2 |
|
| Accumulated other comprehensive loss |
|
|
(320.2) |
|
|
|
|
(232.9) |
|
|
|
|
(224.6) |
|
| Treasury stock |
|
|
(2,517.8) |
|
|
|
|
(2,173.4) |
|
|
|
|
(2,116.3) |
|
| Total Ecolab shareholders' equity |
|
|
1,964.2 |
|
|
|
|
2,000.9 |
|
|
|
|
1,961.8 |
|
| Noncontrolling interest |
|
|
3.6 |
|
|
|
|
8.7 |
|
|
|
|
8.2 |
|
| Total equity |
|
|
1,967.8 |
|
|
|
|
2,009.6 |
|
|
|
|
1,970.0 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
$ |
4,861.5 |
|
|
|
$ |
5,020.9 |
|
|
|
$ |
4,988.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides a reconciliation of diluted earnings per
share, as reported, to the non-GAAP measure of adjusted diluted
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
Mar. 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ |
0.24 |
|
|
$ |
0.41 |
|
|
$ |
0.65 |
|
|
$ |
0.60 |
|
|
$ |
1.26 |
|
|
$ |
0.48 |
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.18 |
|
|
|
0.02 |
|
|
|
0.20 |
|
|
|
0.04 |
|
|
0.24 |
|
| Tax expense (benefits) (2) |
|
|
0.00 |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.02) |
|
|
|
(0.02) |
|
|
|
0.02 |
|
|
(0.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| earnings per share |
|
$ |
0.33 |
|
|
$ |
0.50 |
|
|
$ |
0.83 |
|
|
$ |
0.61 |
|
|
$ |
1.44 |
|
|
$ |
0.55 |
|
$ |
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
|
|
|
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
|
|
|
|
Mar. 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
|
|
|
|
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
2010 |
|
|
|
|
| Diluted earnings per share, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| as reported (U.S. GAAP) |
|
$ |
0.40 |
|
|
$ |
0.54 |
|
|
$ |
0.94 |
|
|
$ |
0.74 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
|
0.02 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
(0.02) |
|
|
|
(0.00) |
|
|
|
|
|
| Tax expense (benefits) (4) |
|
|
(0.00) |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(0.05) |
|
|
|
(0.05) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| earnings per share |
|
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
0.97 |
|
|
$ |
0.66 |
|
|
$ |
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding. |
| |
|
(1) Special gains and charges for 2009 include restructuring
charges of $20.9 million, $18.9 million, $4.4 million and $7.8
million, net of tax, in the first, second, third and fourth
quarter, respectively. Special gains and charges for 2009 also
includes other items, net of tax.
|
| |
|
(2) Third quarter 2009 tax benefits primarily include discrete tax
benefits related to our 2005 Federal tax return. Fourth quarter
2009 discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
|
| |
|
(3) Special gains and charges for 2010 include a $4.4 million
charge, net of tax, related to currency devaluation in Venezuela
recorded in the first quarter and a $5.9 million gain, net of tax,
on the sale of an investment in the third quarter, as well as
other items, net of tax.
|
| |
|
(4) First quarter 2010 tax benefits include discrete tax benefits
related to tax audit settlement in Germany, partially offset by
discrete tax expense related to the impact of a change in Medicare
prescription drug benefit tax deductions. Second quarter 2010
discrete tax expense primarily includes the impact of
international tax costs from optimizing our business structure.
Third quarter 2010 tax benefits primarily include discrete tax
impacts of recognizing settlements and adjustments related to
prior year tax returns.
|
Contacts
Ecolab Inc.
Michael J. Monahan, 651-293-2809