Third quarter reported EPS $0.60, +20%; pro forma EPS $0.61, +11%, excluding special gains and charges and discrete tax items;
Full year pro forma forecast narrowed to $1.98-$2.01
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2009 THIRD QUARTER HIGHLIGHTS:
- Reported diluted EPS $0.60, +20%
- Record pro forma EPS +11% to $0.61, excluding special gains and
charges and discrete tax items
- Reported sales -5% to $1.5 billion; fixed currency sales level with
year ago
- New account sales, pricing and cost saving actions offset the
effects of global recession and unfavorable foreign exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
| (unaudited) |
|
|
Third Quarter |
|
% |
|
Nine Months |
|
% |
| (Millions, except per share) |
|
2009
|
|
2008
|
|
change
|
|
2009
|
|
2008
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
$ |
1,546.4 |
|
$ |
1,626.3 |
|
-5 |
% |
|
$ |
4,336.1 |
|
$ |
4,654.2 |
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
223.0 |
|
|
201.4 |
|
11 |
% |
|
|
485.5 |
|
|
572.6 |
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pretax Income |
|
|
207.9 |
|
|
185.4 |
|
12 |
% |
|
|
439.4 |
|
|
526.5 |
|
-17 |
% |
| Taxes |
|
|
62.7 |
|
|
59.5 |
|
5 |
% |
|
|
137.0 |
|
|
158.5 |
|
-14 |
% |
| Net Income Attributable to Ecolab |
|
$ |
145.0 |
|
$ |
126.2 |
|
15 |
% |
|
$ |
301.5 |
|
$ |
368.1 |
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Net Income Per Share |
|
$ |
0.60 |
|
$ |
0.50 |
|
20 |
% |
|
$ |
1.26 |
|
$ |
1.46 |
|
-14 |
% |
| Diluted Average Shares Outstanding |
|
|
240.6 |
|
|
251.8 |
|
-4 |
% |
|
|
239.6 |
|
|
251.7 |
|
-5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecolab Inc. reported third quarter pro forma results at the top end of
its forecasted range, led by new account gains, pricing and cost savings
actions which offset the effects of the global recession and unfavorable
foreign exchange.
Ecolab's reported net sales declined 5% to $1.5 billion in the third
quarter of 2009; fixed currency sales were level with the prior year.
Reported net income attributable to Ecolab increased 15% to $145
million. Reported diluted earnings per share increased 20% to $0.60.
Third quarter 2009 and 2008 results included special gains and charges
and discrete tax items. Excluding those items, pro forma third quarter
2009 diluted earnings per share were $0.61, an 11% increase from pro
forma third quarter 2008 diluted earnings per share of $0.55. Currency
translation had a negative impact on third quarter 2009 pro forma
diluted earnings per share of approximately $0.03 per share.
Segment review
Third quarter 2009 sales for Ecolab's U.S. Cleaning & Sanitizing
operations were $693 million, roughly even with last year. Ecolab's U.S.
Cleaning & Sanitizing operating income rose 17% to $141 million.
U.S. Other Services sales declined 6% to $118 million in the third
quarter. Operating income increased 3% to $18 million.
Sales of Ecolab's International operations, when measured at fixed
currency rates, rose 1% to $692 million in the third quarter. Fixed
currency operating income increased 6% to $71 million. When measured at
public currency rates, International sales declined 9% and operating
income declined 8%.
The Corporate segment includes special gains and charges, which are
reported as a separate line item in the income statement. Special
charges for the third quarter 2009 of $7 million included a
restructuring charge of $5 million ($4 million after tax) for actions
announced in January 2009 that were primarily taken to optimize our
workforce, as well as other non-recurring costs to optimize our business
structure. The Corporate segment also includes investments in the
development of business systems and other corporate investments we are
making as part of our ongoing efforts to improve our efficiency and
returns.
The reported income tax rate for the third quarter 2009 was 30.2%
compared to the reported tax rate of 32.1% for the third quarter 2008.
Excluding the tax rate impact of special gains and charges and discrete
tax items, the adjusted effective income tax rate for the third quarter
2009 was 32.0% compared with 30.4% for the same period last year. The
increase in the adjusted third quarter 2009 effective tax rate compared
with last year was primarily due to lower tax benefits from our
international operations which increased the third quarter 2009 adjusted
tax rate, and tax benefits in the prior year which reduced the third
quarter 2008. We expect our full year 2009 effective income tax rate to
be similar to the prior year’s 31.6%.
CEO comment
Commenting on the quarter, Douglas M. Baker, Jr., Ecolab’s Chairman,
President and Chief Executive Officer said, “We continue to make solid
progress. The quarter was on track, reflecting our focus on new business
growth, appropriate pricing and structural cost improvement to offset
soft market conditions and yield the strong earnings gain. We’re very
pleased with the work our team has done to deliver these strong results
across all geographies in a difficult economy. We continue to build our
business, invest in our future and deliver.
“Ecolab’s balanced business mix has provided stability during 2009’s
difficult economy, as steady demand from our food and beverage, food
retail and healthcare markets, as well as increased sanitizer demand due
to H1N1, has balanced soft trends in lodging and foodservice. Based on
the current outlook, we are not counting on meaningful change in our end
markets over the next several quarters. As a result, our focus remains
the same – driving new account gains and increasing efficiency to
deliver strong earnings growth, while at the same time continuing to
make the right investments in our sales team, R&D and business
infrastructure to support our future growth. Ecolab has been a
consistent outperformer in good economies and bad, and we expect 2009
will show another strong performance as we simultaneously lay the
groundwork for further strong growth in the years ahead.”
Business Outlook
2009 – Full Year
Ecolab has narrowed the range for its pro forma earnings per share
forecast, which excludes special gains and charges and discrete tax
items, for the full year ending December 31, 2009 to $1.98 to $2.01 from
the previous forecast of $1.96 to $2.02.
As previously announced, 2009 special gains and charges are expected to
include restructuring charges of approximately $70 million. For the full
year 2009, special gains and charges, including restructuring charges,
are expected to be a charge of approximately $0.21 to $0.23 per share.
2009 – Fourth Quarter
Ecolab expects fourth quarter 2009 fixed currency sales to show a modest
gain over the fourth quarter 2008. Currency translation is expected to
have a favorable effect on reported sales, and a favorable impact of
approximately $0.02 on fourth quarter pro forma earnings per share.
Our outlook for the fourth quarter 2009 is as follows:
| Gross Margins |
|
|
|
|
50% - 51% |
| SG&A % of sales |
|
|
|
|
approx. 37% |
| Interest expense, net |
|
|
|
|
approx. $15 million |
| Effective tax rate |
|
|
|
|
31% - 32% |
| Pro forma EPS, excluding special gains and charges |
|
|
|
|
$0.54 - $0.57 |
We expect fourth quarter 2009 special gains and charges, including
restructuring charges, to be a charge of approximately $0.01 to $0.03
per share. Special gains and charges for the fourth quarter 2008
included a charge of $19 million for the write down of investments in an
energy management business and the closure of two small non-strategic
healthcare businesses. Excluding these special gains and charges and
discrete tax items, fourth quarter 2008 pro forma diluted earnings per
share were $0.45.
With sales of $6 billion and more than 26,000 associates, Ecolab Inc.
(NYSE: ECL) is the global leader in cleaning, sanitizing, food safety
and infection prevention products and services. Ecolab delivers
comprehensive programs and services to the foodservice, food and
beverage processing, healthcare, and hospitality markets in more than
160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the third quarter earnings
announcement, including the updated earnings guidance, today at 1:00
p.m. Eastern Time. The webcast, along with related presentation slides,
will be available to the public on Ecolab's website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player, Real Player or other compatible streaming media player.
This news release contains various “Forward-Looking Statements” within
the meaning of the Private Securities Litigation Reform Act of 1995.
These include statements concerning our 2009 fourth quarter and full
year financial and business prospects, including estimated sales, gross
margins, selling, general and administrative expense, interest expense,
effective tax rates, currency translation, special gains and charges and
discrete tax items, and reported and pro forma diluted earnings per
share. These statements, which represent Ecolab’s expectations or
beliefs concerning various future events, are based on current
expectations that involve a number of risks and uncertainties that could
cause actual results to differ materially from those of such
Forward-Looking Statements. We caution that undue reliance should not be
placed on Forward-Looking Statements, which speak only as of the date
made.
Risks and uncertainties that may affect operating results and business
performance are set forth under Item 1A of our most recent Form 10-Q and
include the vitality of the markets we serve; the impact of worldwide
economic factors such as the worldwide economy, credit markets, interest
rates and foreign currency risk; fluctuations in raw material and
delivered product costs; our ability to develop competitive advantages
through innovation; restraints on pricing flexibility due to contractual
obligations; pressure on operations from consolidation of customers,
vendors or competitors; the ability to acquire complementary businesses
and to effectively integrate such businesses; the impact of investments
to develop business systems or to optimize our business structure; the
costs and effects of complying with laws and regulations relating to the
environment and to the manufacture, storage, distribution, sale and use
of our products; changes in laws, regulations or accounting standards;
public health epidemics; the occurrence of litigation or claims, acts of
war, terrorism, severe weather or natural or man-made disasters; the
loss or insolvency of a major customer, supplier or distributor; our
ability to attract and retain high caliber management talent; and other
uncertainties or risks reported from time to time in our reports to the
Securities and Exchange Commission.
Except as may be required under applicable law, we undertake no duty to
update our Forward-Looking Statements.
(ECL-E)
| ECOLAB INC. |
| CONSOLIDATED STATEMENT OF INCOME |
| THIRD QUARTER ENDED SEPTEMBER 30, 2009 |
| (unaudited) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30 |
|
% |
|
September 30 |
|
% |
| (millions, except per share) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$ |
1,546.4 |
|
$ |
1,626.3 |
|
|
-5 |
% |
|
$ |
4,336.1 |
|
$ |
4,654.2 |
|
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
763.9 |
|
|
834.3 |
|
|
-8 |
% |
|
|
2,196.9 |
|
|
2,371.4 |
|
|
-7 |
% |
| Selling, general and administrative expenses |
|
|
554.1 |
|
|
578.8 |
|
|
-4 |
% |
|
|
1,596.8 |
|
|
1,715.8 |
|
|
-7 |
% |
| Special (gains) and charges (1) |
|
|
5.4 |
|
|
11.8 |
|
|
|
|
|
56.9 |
|
|
(5.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
223.0 |
|
|
201.4 |
|
|
11 |
% |
|
|
485.5 |
|
|
572.6 |
|
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
15.1 |
|
|
16.0 |
|
|
-6 |
% |
|
|
46.1 |
|
|
46.1 |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
207.9 |
|
|
185.4 |
|
|
12 |
% |
|
|
439.4 |
|
|
526.5 |
|
|
-17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
62.7 |
|
|
59.5 |
|
|
5 |
% |
|
|
137.0 |
|
|
158.5 |
|
|
-14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income including noncontrolling interest |
|
|
145.2 |
|
|
125.9 |
|
|
15 |
% |
|
|
302.4 |
|
|
368.0 |
|
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
|
0.2 |
|
|
(0.3) |
|
|
|
|
|
0.9 |
|
|
(0.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab |
|
$ |
145.0 |
|
$ |
126.2 |
|
|
15 |
% |
|
$ |
301.5 |
|
$ |
368.1 |
|
|
-18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Ecolab per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.61 |
|
$ |
0.51 |
|
|
20 |
% |
|
$ |
1.27 |
|
$ |
1.49 |
|
|
-15 |
% |
|
Diluted |
|
$ |
0.60 |
|
$ |
0.50 |
|
|
20 |
% |
|
$ |
1.26 |
|
$ |
1.46 |
|
|
-14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
237.0 |
|
|
247.5 |
|
|
-4 |
% |
|
|
236.5 |
|
|
247.2 |
|
|
-4 |
% |
|
Diluted |
|
|
240.6 |
|
|
251.8 |
|
|
-4 |
% |
|
|
239.6 |
|
|
251.7 |
|
|
-5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts include the following special gains and charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
Nine Months Ended |
|
|
|
(millions) |
|
September 30 |
|
|
|
September 30 |
|
|
|
|
|
2009 |
|
2008 |
|
|
|
2009 |
|
2008 |
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
$ |
1.3 |
|
$ |
- |
|
|
|
|
$ |
9.4 |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special (gains) and charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
4.0 |
|
|
- |
|
|
|
|
|
52.6 |
|
|
- |
|
|
|
|
Business structure and optimization |
|
|
0.7 |
|
|
8.6 |
|
|
|
|
|
2.4 |
|
|
14.3 |
|
|
|
|
Gain on the sale of plant |
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
(24.0) |
|
|
|
|
Gain on the sale of businesses |
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
(1.7) |
|
|
|
|
Other non-recurring items |
|
|
0.7 |
|
|
3.2 |
|
|
|
|
|
1.9 |
|
|
5.8 |
|
|
|
|
|
|
|
5.4 |
|
|
11.8 |
|
|
|
|
|
56.9 |
|
|
(5.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6.7 |
|
$ |
11.8 |
|
|
|
|
$ |
66.3 |
|
$ |
(5.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| OPERATING SEGMENT INFORMATION |
| THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2009 |
| (unaudited) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30 |
|
% |
|
September 30 |
|
% |
| (millions) |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Sanitizing |
|
$ |
693.2 |
|
|
$ |
695.5 |
|
|
0 |
% |
|
$ |
1,987.2 |
|
|
$ |
2,012.6 |
|
|
-1 |
% |
|
|
Other Services |
|
|
117.6 |
|
|
|
124.7 |
|
|
-6 |
% |
|
|
340.0 |
|
|
|
356.0 |
|
|
-4 |
% |
|
|
Total |
|
|
810.8 |
|
|
|
820.2 |
|
|
-1 |
% |
|
|
2,327.2 |
|
|
|
2,368.6 |
|
|
-2 |
% |
|
International |
|
|
692.0 |
|
|
|
684.1 |
|
|
1 |
% |
|
|
1,973.4 |
|
|
|
1,953.3 |
|
|
1 |
% |
|
|
Subtotal at fixed currency rates |
|
|
1,502.8 |
|
|
|
1,504.3 |
|
|
0 |
% |
|
|
4,300.6 |
|
|
|
4,321.9 |
|
|
0 |
% |
|
Effect of foreign currency translation |
|
|
43.6 |
|
|
|
122.0 |
|
|
|
|
|
35.5 |
|
|
|
332.3 |
|
|
|
|
Consolidated |
|
$ |
1,546.4 |
|
|
$ |
1,626.3 |
|
|
-5 |
% |
|
$ |
4,336.1 |
|
|
$ |
4,654.2 |
|
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleaning & Sanitizing |
|
$ |
141.1 |
|
|
$ |
120.4 |
|
|
17 |
% |
|
$ |
370.0 |
|
|
$ |
332.8 |
|
|
11 |
% |
|
|
Other Services |
|
|
18.4 |
|
|
|
17.9 |
|
|
3 |
% |
|
|
49.9 |
|
|
|
37.9 |
|
|
32 |
% |
|
|
Total |
|
|
159.5 |
|
|
|
138.3 |
|
|
15 |
% |
|
|
419.9 |
|
|
|
370.7 |
|
|
13 |
% |
|
International |
|
|
71.0 |
|
|
|
66.7 |
|
|
6 |
% |
|
|
144.5 |
|
|
|
174.7 |
|
|
-17 |
% |
|
|
Subtotal at fixed currency rates |
|
|
230.5 |
|
|
|
205.0 |
|
|
12 |
% |
|
|
564.4 |
|
|
|
545.4 |
|
|
3 |
% |
|
Corporate |
|
|
(13.2) |
|
|
|
(19.4) |
|
|
|
|
|
(84.0) |
|
|
|
(16.3) |
|
|
|
|
Effect of foreign currency translation |
|
|
5.7 |
|
|
|
15.8 |
|
|
|
|
|
5.1 |
|
|
|
43.5 |
|
|
|
|
Consolidated |
|
$ |
223.0 |
|
|
$ |
201.4 |
|
|
11 |
% |
|
$ |
485.5 |
|
|
$ |
572.6 |
|
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special gains and charges
reported on the Consolidated Statement of Income as well as investments
in the development of business systems and other business efficiency
investments.
| ECOLAB INC. |
| CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
Sept. 30
|
|
December 31 |
|
Sept. 30 |
| (millions) |
|
2009 |
|
2008 |
|
2008 |
|
|
(unaudited) |
|
|
|
(unaudited) |
| Assets |
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
107.5 |
|
$ |
66.7 |
|
$ |
102.1 |
| Accounts receivable, net |
|
|
1,013.0 |
|
|
971.0 |
|
|
1,100.8 |
| Inventories |
|
|
474.8 |
|
|
467.2 |
|
|
500.2 |
| Deferred income taxes |
|
|
93.8 |
|
|
94.7 |
|
|
91.4 |
| Other current assets |
|
|
126.9 |
|
|
91.5 |
|
|
99.7 |
| Total current assets |
|
|
1,816.0 |
|
|
1,691.1 |
|
|
1,894.2 |
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
1,149.1 |
|
|
1,135.2 |
|
|
1,161.3 |
| Goodwill, net |
|
|
1,369.8 |
|
|
1,267.7 |
|
|
1,391.9 |
| Other intangible assets, net |
|
|
312.2 |
|
|
326.7 |
|
|
355.9 |
| Other assets |
|
|
341.7 |
|
|
336.2 |
|
|
310.6 |
|
|
|
|
|
|
|
| Total assets |
|
$ |
4,988.8 |
|
$ |
4,756.9 |
|
$ |
5,113.9 |
|
|
|
|
|
|
|
| Liabilities and Equity |
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
| Short-term debt |
|
$ |
121.0 |
|
$ |
338.9 |
|
$ |
179.0 |
| Accounts payable |
|
|
367.3 |
|
|
359.6 |
|
|
394.9 |
| Compensation and benefits |
|
|
271.8 |
|
|
261.1 |
|
|
260.5 |
| Income taxes |
|
|
31.0 |
|
|
46.3 |
|
|
- |
| Other current liabilities |
|
|
501.8 |
|
|
436.0 |
|
|
503.6 |
| Total current liabilities |
|
|
1,292.9 |
|
|
1,441.9 |
|
|
1,338.0 |
|
|
|
|
|
|
|
| Long-term debt |
|
|
850.0 |
|
|
799.3 |
|
|
859.4 |
| Postretirement health care and pension benefits |
|
|
601.7 |
|
|
680.2 |
|
|
405.5 |
| Other liabilities |
|
|
274.2 |
|
|
256.5 |
|
|
270.0 |
|
|
|
|
|
|
|
| Ecolab shareholders' equity |
|
|
1,961.8 |
|
|
1,571.6 |
|
|
2,233.3 |
| Noncontrolling interest |
|
|
8.2 |
|
|
7.4 |
|
|
7.7 |
| Total equity |
|
|
1,970.0 |
|
|
1,579.0 |
|
|
2,241.0 |
|
|
|
|
|
|
|
| Total liabilities and equity |
|
$ |
4,988.8 |
|
$ |
4,756.9 |
|
$ |
5,113.9 |
|
|
|
|
|
|
|
|
|
|
| ECOLAB INC. |
| SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION |
| (unaudited) |
| |
|
The table below is provided to assist the reader's understanding
of the comparability of the company's operations for 2009. The
company believes that pro forma diluted net income per share from
ongoing operations, a non-GAAP financial measure, helps investors
understand underlying business performance because it facilitates
the comparison of 2009 and 2008 operating results by eliminating
the effect of non-recurring items (see "pro forma adjustments" in
table below). The presentation below reconciles as reported
diluted net income per share (U.S. GAAP amounts) to pro forma
diluted net income per share from ongoing operations. The pro
forma information should not be construed as an alternative to
reported results under U.S. GAAP.
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
March 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
Diluted net income per share, as reported (U.S. GAAP)
|
|
$ |
0.41 |
|
|
$ |
0.55 |
|
|
$ |
0.96 |
|
|
$ |
0.50 |
|
|
$ |
1.46 |
|
|
$ |
0.33 |
|
$ |
1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
|
- |
|
|
|
(0.08) |
|
|
|
(0.08) |
|
|
|
0.04 |
|
|
|
(0.04) |
|
|
|
0.11 |
|
|
0.07 |
|
| Tax expense (benefits) (2) |
|
|
(0.02) |
|
|
|
- |
|
|
|
(0.02) |
|
|
|
0.01 |
|
|
|
(0.01) |
|
|
|
- |
|
|
(0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted net income per share from ongoing operations
|
|
$ |
0.39 |
|
|
$ |
0.47 |
|
|
$ |
0.86 |
|
|
$ |
0.55 |
|
|
$ |
1.41 |
|
|
$ |
0.45 |
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
|
|
|
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
|
|
|
|
March 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
|
|
|
|
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
2009 |
|
|
|
|
|
Diluted net income per share, as reported (U.S. GAAP)
|
|
$ |
0.24 |
|
|
$ |
0.41 |
|
|
$ |
0.65 |
|
|
$ |
0.60 |
|
|
$ |
1.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pro forma adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.18 |
|
|
|
0.02 |
|
|
|
0.20 |
|
|
|
|
|
| Tax expense (benefits) (4) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.02) |
|
|
|
(0.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted net income per share from ongoing operations
|
|
$ |
0.33 |
|
|
$ |
0.50 |
|
|
$ |
0.83 |
|
|
$ |
0.61 |
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding.
|
|
|
(1) Special gains and charges for the second quarter of 2008
include a $24.0 million gain on the sale of a plant in Denmark,
partially offset by other non-recurring business structure costs.
Special gains and charges for the third quarter of 2008 includes
non-recurring business structure costs. Special gains and charges
in the fourth quarter of 2008 includes a $19.1 million charge for
the write-down of investments in an energy management business and
the closure of two small non-strategic healthcare businesses, as
well as business structure and optimization costs.
|
| |
|
|
(2) First quarter 2008 tax benefits include discrete tax impact of
enacted tax legislation and an international rate change. Third
quarter 2008 tax expense includes discrete tax impact of
recognizing adjustments from filing the prior year federal tax
return.
|
|
|
|
(3) Special gains and charges for 2009 include restructuring
charges of $20.9 million, $18.9 million and $4.4 million net of
tax, in the first, second and third quarter, respectively. Special
gains and charges for 2009 also includes other non-recurring
items, net of tax.
|
|
|
| (4) Third quarter 2009 tax benefits primarily include discrete tax
benefits related to our 2005 Federal tax return. |
Contacts
Ecolab Inc.
Michael J. Monahan, 651-293-2809