First quarter reported EPS $0.24; pro forma EPS $0.33, excluding special charges and discrete tax items
Full year pro forma forecast maintained at $1.95-$2.05
ST. PAUL, Minn.--(BUSINESS WIRE)--Ecolab Inc. (NYSE: ECL):
2009 FIRST QUARTER HIGHLIGHTS:
- Reported diluted EPS $0.24
- Pro forma EPS $0.33, excluding special charges and discrete tax
items
- Reported sales -8% to $1.3 billion; excluding the impact of a
change in distributor programs, fixed currency sales were flat
- Strong sales growth from U.S. Kay, Healthcare, Latin America and
Canada, along with pricing and cost saving actions, were offset by the
effects of global recession, higher delivered product costs and
unfavorable foreign exchange
- Distributor program change, as expected, reduced both reported and
pro forma EPS by approximately $0.03
|
|
|
|
|
|
|
First Quarter Ended March 31 |
|
|
|
(unaudited) |
| (Millions, except per share) |
|
|
2009 |
|
|
|
2008 |
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
$ |
1,348.2 |
|
|
|
$ |
1,457.9 |
|
|
|
-8% |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
97.5 |
|
|
|
|
160.7 |
|
|
|
-39% |
|
|
|
|
|
|
|
|
|
|
|
|
| Pretax Income |
|
|
|
81.7 |
|
|
|
|
145.9 |
|
|
|
-44% |
|
|
|
|
|
|
|
|
|
|
|
|
| Taxes |
|
|
|
24.0 |
|
|
|
|
42.8 |
|
|
|
-44% |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income Attributable to Shareholders |
|
|
$ |
57.4 |
|
|
|
$ |
102.9 |
|
|
|
-44% |
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Earnings Per Share |
|
|
$ |
0.24 |
|
|
|
$ |
0.41 |
|
|
|
-41% |
| Diluted Average Shares Outstanding |
|
|
|
238.1 |
|
|
|
|
251.5 |
|
|
|
-5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecolab Inc. reported first quarter results in line with its forecast,
led by continued strong growth from the U.S. Kay and Healthcare
businesses, as well as Latin American and Canadian operations. Pricing
and cost savings actions benefited results, but were offset by the
effects of the global recession, higher delivered product costs,
unfavorable foreign exchange and a change in our distributor incentive
programs.
Ecolab's reported net sales declined 8% to $1.3 billion in the first
quarter of 2009; excluding the impact of a change in distributor
incentive programs, fixed currency sales were flat to the prior year.
Net income attributable to shareholders decreased 44% to $57 million.
Reported diluted earnings per share declined 41% to $0.24.
First quarter 2009 and 2008 results included special charges and
discrete tax items. Excluding those items, pro forma first quarter 2009
diluted earnings per share were $0.33, a 15% decrease from pro forma
first quarter 2008 diluted earnings per share of $0.39. Currency
translation had a negative impact on pro forma diluted earnings per
share of approximately $0.03 per share in the first quarter of 2009.
First quarter 2009 also included a change in distributor incentive
programs that reduced first quarter earnings by approximately $0.03 per
share; however, this effect should be reversed this year.
Segment review
First quarter 2009 sales for Ecolab's United States Cleaning &
Sanitizing operations declined 5% to $623 million. Kay and Healthcare
led sales results with strong gains. A change in the Institutional
distributor incentive program reduced United States Cleaning &
Sanitizing sales by 3%. Ecolab's United States Cleaning & Sanitizing
operating income declined 3% to $103 million. Adjusted for the change in
distributor incentives, operating income increased approximately 9%.
United States Other Services sales declined 3% to $107 million in the
first quarter. However, operating income increased 89% to $13 million as
cost reductions improved profitability over last year.
Sales of Ecolab's International operations, when measured at fixed
currency rates, rose 3% to $625 million in the first quarter. Latin
America and Canada enjoyed strong sales growth while Asia Pacific and
Europe/Middle East/Africa recorded modest sales gains. Fixed currency
operating income declined 52% to $22 million as delivered product and
other operating cost increases outpaced pricing in the quarter,
particularly in Europe. When measured at public currency rates,
International sales declined 11% and operating income decreased 62%.
The Corporate segment includes special charges, which are reported as a
separate line item in the income statement. Special charges for the
first quarter 2009 of $34 million included a restructuring charge of $33
million ($21 million after tax) for actions primarily taken to optimize
our workforce, as well as other non-recurring costs to optimize our
business structure. The Corporate segment also includes investments in
the development of business systems and other corporate investments we
are making as part of our ongoing efforts to improve our efficiency and
returns.
The reported income tax rate for the first quarter 2009 was 29.4%
compared to the reported tax rate of 29.3% for the first quarter 2008.
Excluding the tax rate impact of special charges and discrete tax items,
the adjusted effective income tax rate for the first quarter 2009 was
31.3% compared with 32.8% for the same period last year. The decrease in
the adjusted first quarter effective tax rate was due primarily to tax
planning efforts as well as global rate reductions.
CEO comment
Commenting on the quarter, Douglas M. Baker, Jr., Ecolab’s Chairman,
President and Chief Executive Officer said, “We performed well in the
face of a very difficult global economy and results netted out where we
expected. Our team did a great job delivering on key market share,
pricing and cost savings objectives, and I am proud of their performance.
“2009 will continue to be a tough year and demand aggressive actions
from all of us at Ecolab. Fortunately, we have large markets with a lot
of room to expand our share and the industry’s leading sales and service
force to help customers realize better results at lower costs. The
majority of our businesses serve markets that are expected to grow in
2009, and we have been early and aggressive in taking actions to reduce
our costs. Further, our balance sheet and cash flow remain strong, and
we will use them to make key growth investments and improve returns into
the future. The challenges are significant, but our growth opportunities
are greater. We expect to once again deliver better results for our
customers, improve our returns and position Ecolab for an even better
future.”
Business Outlook
2009 – Full Year
Ecolab continues to expect pro forma earnings per share, which exclude
special gains and charges and discrete tax items, for the full year
ending December 31, 2009 to be in the $1.95 to $2.05 range.
As previously announced, 2009 special gains and charges are expected to
include restructuring charges to optimize our workforce, facilities,
product lines and business portfolios of approximately $65 million to
$75 million. For the full year 2009, special gains and charges,
including restructuring charges, are expected to be approximately $0.20
to $0.22 per share.
2009 – Second Quarter
Ecolab expects modest sales growth in fixed currencies in the second
quarter 2009 over the second quarter 2008; currency translation is
expected to have an unfavorable effect on reported sales. While the
impact of higher delivered product costs has moderated from fourth
quarter 2008 levels, they are expected to be unfavorable in the second
quarter and for the full year 2009 when compared to the prior year
periods. Additionally, we anticipate currency translation to have an
unfavorable impact of approximately $0.04 on second quarter earnings per
share.
Our outlook for the second quarter 2009 is as follows:
| Gross Margins |
|
|
|
|
48% - 49% |
| SG&A % of Sales |
|
|
|
|
36% - 37% |
| Interest expense, net |
|
|
|
|
approx. $15 million |
| Effective tax rate |
|
|
|
|
approx. 31% |
| Pro forma EPS, excluding special gains and charges |
|
|
|
|
$0.46 - $0.50 |
|
|
|
|
|
|
We expect the second quarter 2009 will include special gains and
charges, including restructuring charges, of approximately $0.05 to
$0.07 per share. Reported second quarter 2008 earnings per share of
$0.55 included a gain on the sale of a plant and other special gains and
charges, as well as net discrete tax benefits. Excluding these items,
second quarter pro forma diluted earnings per share were $0.47.
2009 – Second Half
Ecolab expects modest fixed currency sales growth in the second half of
2009. Easing delivered product costs and the impact of cost saving
actions should provide significant benefit to operating margins,
resulting in improving pro forma earnings per share comparisons as the
year progresses. We expect the second half of 2009 to show double-digit
pro forma earnings per share growth as these impacts benefit earnings.
Ecolab Inc. (NYSE: ECL) is the global leader in cleaning, sanitizing,
food safety and infection prevention products and services. Ecolab
delivers comprehensive programs and services to the foodservice, food
and beverage processing, healthcare, and hospitality markets in more
than 160 countries. More news and information is available at www.ecolab.com.
Ecolab will host a live webcast to review the first quarter earnings
announcement today at 1:00 p.m. Eastern Time. The webcast, along with
related presentation slides, will be available to the public on Ecolab's
website at www.ecolab.com/investor.
A replay of the webcast and related materials will be available at that
site.
Listening to the webcast requires Internet access, the Windows Media
Player, Real Player or other compatible streaming media player.
This news release contains various “Forward-Looking Statements” within
the meaning of the Private Securities Litigation Reform Act of 1995.
These include statements concerning our 2009 second quarter, second half
and full year financial and business prospects, including estimated
sales, gross margins, selling, general and administrative expense,
interest expense, effective tax rates, currency translation, distributor
promotions, special gains and charges, and pro forma diluted earnings
per share. These statements, which represent Ecolab’s expectations or
beliefs concerning various future events, are based on current
expectations that involve a number of risks and uncertainties that could
cause actual results to differ materially from those of such
Forward-Looking Statements. We caution that undue reliance should not be
placed on Forward-Looking Statements, which speak only as of the date
made.
Risks and uncertainties that may affect operating results and business
performance are set forth under Item 1A of our most recent Form 10-K and
include the vitality of the markets we serve; the impact of worldwide
economic factors such as the worldwide economy, credit markets, interest
rates and foreign currency risk; fluctuations in delivered product
costs; our ability to develop competitive advantages through innovation;
restraints on pricing flexibility due to contractual obligations;
pressure on operations from consolidation of customers, vendors or
competitors; the ability to acquire complementary businesses and to
effectively integrate such businesses; the impact of investments to
develop business systems or to optimize our business structure; the
costs and effects of complying with laws and regulations relating to the
environment and to the manufacture, storage, distribution, sale and use
of our products; changes in regulations or accounting standards; the
occurrence of litigation or claims, acts of war, terrorism, severe
weather or public health epidemics; the loss or insolvency of a major
customer, supplier or distributor; our ability to attract and retain
high caliber management talent; and other uncertainties or risks
reported from time to time in our reports to the Securities and Exchange
Commission.
Except as may be required under applicable law, we undertake no duty to
update our Forward-Looking Statements.
| |
| ECOLAB INC. |
| CONSOLIDATED STATEMENT OF INCOME |
| FIRST QUARTER ENDED MARCH 31, 2009 |
| (unaudited) |
|
|
|
|
|
|
First Quarter Ended |
|
|
|
|
|
|
March 31 |
| (millions, except per share) |
|
|
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
|
|
|
|
$ |
1,348.2 |
|
|
|
$ |
1,457.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales (1) |
|
|
|
|
|
|
707.9 |
|
|
|
|
738.3 |
|
| Selling, general and administrative expenses |
|
|
|
|
|
|
516.3 |
|
|
|
|
557.0 |
|
| Special charges (1) |
|
|
|
|
|
|
26.5 |
|
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
|
|
|
|
97.5 |
|
|
|
|
160.7 |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense, net |
|
|
|
|
|
|
15.8 |
|
|
|
|
14.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
|
|
|
|
81.7 |
|
|
|
|
145.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
|
|
|
|
24.0 |
|
|
|
|
42.8 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
57.7 |
|
|
|
|
103.1 |
|
|
|
|
|
|
|
|
|
|
|
|
| Less: Net income attributable to noncontolling interests |
|
|
|
|
|
|
0.3 |
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to shareholders |
|
|
|
|
|
$ |
57.4 |
|
|
|
$ |
102.9 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income per common share |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
|
$ |
0.24 |
|
|
|
$ |
0.42 |
|
| Diluted |
|
|
|
|
|
$ |
0.24 |
|
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
|
|
236.1 |
|
|
|
|
247.0 |
|
| Diluted |
|
|
|
|
|
|
238.1 |
|
|
|
|
251.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Consolidated Statement of Income above reflects
the adoption of SFAS 160 - Noncontrolling Interests in
Consolidated Financial Statements - an amendment of Accounting
Research Bulletin No.51, effective January 1, 2009. 2008
amounts have been reclassified to conform to the current year
presentation.
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Special charges in the Consolidated Statement of Income above
includes the following: |
|
|
|
|
|
|
|
|
|
|
|
|
(millions)
|
|
|
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
|
|
|
$ |
8.0 |
|
|
|
$ |
- |
|
| Special charges |
|
|
|
|
|
|
|
|
|
|
| Restructuring |
|
|
|
|
|
|
24.7
|
|
|
|
|
- |
|
|
Business structure and optimization
|
|
|
|
|
|
|
1.0
|
|
|
|
|
1.8
|
|
|
Gain on the sale of businesses
|
|
|
|
|
|
|
-
|
|
|
|
|
(1.7)
|
|
|
Other non-recurring items
|
|
|
|
|
|
|
0.8
|
|
|
|
|
1.8
|
|
|
|
|
|
|
|
|
26.5
|
|
|
|
|
1.9
|
|
|
Total special charges
|
|
|
|
|
|
$
|
34.5
|
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| ECOLAB INC. |
| OPERATING SEGMENT INFORMATION |
| FIRST QUARTER ENDED MARCH 31, 2009 |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Ended |
|
|
|
|
|
March 31 |
| (millions) |
|
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
| Net Sales |
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
|
|
|
$ |
622.9 |
|
|
|
$ |
653.4 |
| Other Services |
|
|
|
|
|
107.1 |
|
|
|
|
110.4 |
| Total |
|
|
|
|
|
730.0 |
|
|
|
|
763.8 |
| International |
|
|
|
|
|
625.0 |
|
|
|
|
609.0 |
| Effect of foreign currency translation |
|
|
|
|
|
(6.8) |
|
|
|
|
85.1 |
| Consolidated |
|
|
|
|
$ |
1,348.2 |
|
|
|
$ |
1,457.9 |
|
|
|
|
|
|
|
|
|
|
| Operating Income |
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
| Cleaning & Sanitizing |
|
|
|
|
$ |
102.6 |
|
|
|
$ |
105.2 |
| Other Services |
|
|
|
|
|
13.2 |
|
|
|
|
7.0 |
| Total |
|
|
|
|
|
115.8 |
|
|
|
|
112.2 |
| International |
|
|
|
|
|
21.6 |
|
|
|
|
45.2 |
| Effect of foreign currency translation |
|
|
|
|
|
(0.8) |
|
|
|
|
10.1 |
| Corporate |
|
|
|
|
|
(39.1) |
|
|
|
|
(6.8) |
| Consolidated |
|
|
|
|
$ |
97.5 |
|
|
|
$ |
160.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Corporate segment includes special charges
reported on the Consolidated Statement of Income as well as
investments in the development of business systems and other
business efficiency investments.
|
| |
| ECOLAB INC. |
| CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
December 31 |
|
|
|
March 31 |
| (millions) |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
2008 |
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
(unaudited) |
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
$ |
79.5 |
|
|
|
$ |
66.7 |
|
|
|
$ |
219.5 |
| Accounts receivable, net |
|
|
|
|
913.3 |
|
|
|
|
971.0 |
|
|
|
|
1,026.2 |
| Inventories |
|
|
|
|
467.6 |
|
|
|
|
467.2 |
|
|
|
|
475.7 |
| Deferred income taxes |
|
|
|
|
92.6 |
|
|
|
|
94.7 |
|
|
|
|
80.8 |
| Other current assets |
|
|
|
|
130.1 |
|
|
|
|
91.5 |
|
|
|
|
88.8 |
| Total current assets |
|
|
|
|
1,683.1 |
|
|
|
|
1,691.1 |
|
|
|
|
1,891.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
|
1,114.0 |
|
|
|
|
1,135.2 |
|
|
|
|
1,131.8 |
| Goodwill, net |
|
|
|
|
1,260.8 |
|
|
|
|
1,267.7 |
|
|
|
|
1,422.4 |
| Other intangible assets, net |
|
|
|
|
317.6 |
|
|
|
|
326.7 |
|
|
|
|
385.2 |
| Other assets |
|
|
|
|
328.3 |
|
|
|
|
336.2 |
|
|
|
|
403.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
$ |
4,703.8 |
|
|
|
$ |
4,756.9 |
|
|
|
$ |
5,234.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term debt |
|
|
|
$ |
420.6 |
|
|
|
$ |
338.9 |
|
|
|
$ |
444.0 |
| Accounts payable |
|
|
|
|
308.9 |
|
|
|
|
359.6 |
|
|
|
|
387.4 |
| Compensation and benefits |
|
|
|
|
213.9 |
|
|
|
|
261.1 |
|
|
|
|
228.0 |
| Income taxes |
|
|
|
|
32.3 |
|
|
|
|
46.3 |
|
|
|
|
46.1 |
| Other current liabilities |
|
|
|
|
445.7 |
|
|
|
|
436.0 |
|
|
|
|
498.7 |
| Total current liabilities |
|
|
|
|
1,421.4 |
|
|
|
|
1,441.9 |
|
|
|
|
1,604.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
797.8 |
|
|
|
|
799.3 |
|
|
|
|
864.9 |
| Postretirement health care and pension benefits |
|
|
636.3 |
|
|
|
|
680.2 |
|
|
|
|
430.2 |
| Other liabilities |
|
|
|
|
256.2 |
|
|
|
|
256.5 |
|
|
|
|
267.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' equity |
|
|
|
|
1,584.9 |
|
|
|
|
1,571.6 |
|
|
|
|
2,059.4 |
| Noncontrolling interest |
|
|
|
|
7.2 |
|
|
|
|
7.4 |
|
|
|
|
8.3 |
| Total equity |
|
|
|
|
1,592.1 |
|
|
|
|
1,579.0 |
|
|
|
|
2,067.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
|
$ |
4,703.8 |
|
|
|
$ |
4,756.9 |
|
|
|
$ |
5,234.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Consolidated Balance Sheet above reflects the
adoption of SFAS 160 - Noncontrolling Interests in Consolidated
Financial Statements - an amendment of Accounting Research
Bulletin No.51, effective January 1, 2009. As part of the
adoption, the March 31, 2008 and December 31, 2008 amounts have
been restated to conform to the current year presentation and
include the reclassification of $8.3 million and $7.4 million,
respectively, which decreased Other liabilities and increased
Noncontrolling interests.
|
| |
| |
| ECOLAB INC. |
| SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION |
| (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below is provided to assist the reader's understanding
of the comparability of the company's operations for 2009. The
company believes that pro forma net income from ongoing
operations, a non-GAAP financial measure, helps investors
understand underlying business performance because it facilitates
the comparison of 2009 and 2008 operating results by eliminating
the effect of non-recurring items (see "pro forma adjustments" in
table below). The presentation below reconciles as reported net
income per share (U.S. GAAP amounts) to pro forma net income per
share from ongoing operations. The pro forma information should
not be construed as an alternative to reported results under U.S.
GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Six |
|
Third |
|
Nine |
|
Fourth |
|
|
|
|
|
Quarter |
|
Quarter |
|
Months |
|
Quarter |
|
Months |
|
Quarter |
|
Year |
|
|
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
|
|
March 31 |
|
June 30 |
|
June 30 |
|
Sept. 30 |
|
Sept. 30 |
|
Dec. 31 |
|
Dec. 31 |
|
|
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
2008 |
|
Diluted net income per share, as reported (U.S. GAAP)
|
|
|
$ |
0.41 |
|
|
$ |
0.55 |
|
|
$ |
0.96 |
|
|
$ |
0.50 |
|
$ |
1.46 |
|
|
$ |
0.33 |
|
$ |
1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pro forma adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (1) |
|
|
|
- |
|
|
|
(0.08) |
|
|
|
(0.08) |
|
|
|
0.04 |
|
|
(0.04) |
|
|
|
0.11 |
|
|
0.07 |
|
| Tax expense (benefits) (2) |
|
|
|
(0.02) |
|
|
|
- |
|
|
|
(0.02) |
|
|
|
0.01 |
|
|
(0.01) |
|
|
|
- |
|
|
(0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted net income per share from ongoing operations
|
|
|
$ |
0.39 |
|
|
$ |
0.47 |
|
|
$ |
0.86 |
|
|
$ |
0.55 |
|
$ |
1.41 |
|
|
$ |
0.45 |
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share, as reported (U.S. GAAP)
|
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pro forma adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special (gains) and charges (3) |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax expense (benefits) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted net income per share from ongoing operations
|
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Per share amounts do not necessarily sum due to changes in shares
outstanding and rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Special gains and charges for the second quarter of 2008
include a $24.0 million gain on the sale of a plant in Denmark,
partially offset by other non-recurring business structure costs.
Special gains and charges for the third quarter of 2008 includes
non-recurring business structure costs. Special gains and charges
in the fourth quarter of 2008 includes a $19.1 million charge for
the write-down of investments in an energy management business and
the closure of two small non-strategic healthcare businesses, as
well as business structure and optimization costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) First quarter 2008 tax benefits include discrete tax impact of
enacted tax legislation and an international rate change. Third
quarter 2008 tax expense includes discrete tax impact of
recognizing adjustments from filing the prior year federal tax
return.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Special gains and charges for the first quarter of 2009
include restructuring charges of $20.9 million, net of tax, and
other non-recurring items, net of tax.
|
| |
Contacts
Ecolab Inc.
Michael J. Monahan, 651-293-2809